| Revenue | — | — |
| EBITDA | DKK -7K | +48% |
| Net profit | DKK -193K | -331% |
| Total assets | DKK 3,5M | -8% |
| Equity | DKK 3,1M | -9% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -10 | -6 | -5 | -3 | -3 | 0 | — | — | -2 | — | — | — | — |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -10 | -6 | -5 | -3 | -3 | 0 | 0 | 0 | -2 | 2.614 | 854 | -14 | -7 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -10 | -6 | -5 | -3 | -3 | 0 | 0 | 0 | -2 | 2.614 | 854 | -14 | -7 |
| Net financials | 0 | 0 | 0 | 0 | 0 | 0 | 50 | 111 | 107 | 2.645 | 941 | 121 | -186 |
| Profit before tax | -10 | -6 | -5 | -3 | -3 | 0 | 50 | 111 | 105 | 2.644 | 935 | 107 | -193 |
| Tax | -2 | -1 | 16 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | 9 | 24 | -0 |
| Net profit | -7 | -4 | -21 | -3 | -3 | 0 | 50 | 111 | 105 | 2.644 | 926 | 84 | -193 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 75 | 71 | 55 | 55 | 200 | 200 | 60 | 182 | 428 | 3.202 | 3.788 | 3.771 | 3.475 |
| Equity | 36 | 32 | 11 | 8 | 5 | 5 | 55 | 166 | 271 | 2.916 | 3.491 | 3.457 | 3.142 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 38 | 39 | 44 | 47 | 195 | 195 | 5 | 16 | 156 | 286 | 297 | 314 | 333 |
| Total debt | 38 | 39 | 44 | 47 | 195 | 195 | 5 | 16 | 156 | 286 | 297 | 314 | 333 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 66.7% | 100.0% | 2025 | |
| Individual | 15.0% | 0.0% | 2025 | |
| Individual | 15.0% | 0.0% | 2025 |
| Person | Role here | Other companies |
|---|