| Revenue | DKK -51K | +36% |
| EBITDA | DKK -51K | -36% |
| Net profit | DKK -55K | -60% |
| Total assets | DKK 27K | -76% |
| Equity | DKK -215K | -35% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -26 | -71 | -135 | — | — | — | -21 | -94 | -30 | -54 | -28 | -38 | -51 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -26 | 54 | -135 | -180 | -138 | -112 | -21 | -94 | -30 | -54 | -28 | -38 | -51 |
| Depreciation & amort. | 45 | 63 | -0 | -0 | -0 | -0 | -1 | -3 | -11 | -11 | -11 | -9 | -8 |
| EBIT | -71 | -8 | -135 | -180 | -138 | -112 | -23 | -97 | -41 | -65 | -39 | -47 | -59 |
| Net financials | 38 | 10 | 25 | 49 | -27 | -4 | 29 | 55 | 18 | -3 | -3 | 13 | 4 |
| Profit before tax | -33 | 2 | -109 | -131 | -165 | -116 | 6 | -42 | -23 | -68 | -41 | -35 | -55 |
| Tax | -8 | -0 | -25 | -25 | -36 | -25 | 2 | -9 | 117 | -0 | -0 | -0 | -0 |
| Net profit | -25 | 2 | -84 | -106 | -129 | -91 | 4 | -34 | -140 | -68 | -41 | -35 | -55 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 591 | 624 | 530 | 440 | 357 | 359 | 401 | 329 | 189 | 144 | 125 | 113 | 27 |
| Equity | 561 | 563 | 479 | 373 | 244 | 153 | 158 | 124 | -16 | -84 | -125 | -160 | -215 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 30 | 61 | 51 | 68 | 113 | 205 | 244 | 205 | 205 | 228 | 251 | 273 | 242 |
| Total debt | 30 | 61 | 51 | 68 | 113 | 205 | 244 | 205 | 205 | 228 | 251 | 273 | 242 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2012 |
| Person | Role here | Other companies |
|---|