| Revenue | DKK 49K | -182% |
| EBITDA | DKK 49K | +182% |
| Net profit | DKK 301K | +499% |
| Total assets | DKK 4,4M | +8% |
| Equity | DKK 2,1M | +9% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -6 | -2 | -4 | -17 | -10 | -24 | -2 | -31 | 70 | 101 | 47 | -60 | 49 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -6 | -2 | -4 | -17 | -10 | -24 | -2 | -31 | 70 | 101 | 47 | -60 | 49 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -17 | -59 | -65 | -65 | -67 | -68 |
| EBIT | -6 | -2 | -4 | -17 | -10 | -24 | -2 | -49 | 10 | 36 | -18 | -127 | -18 |
| Net financials | 131 | 2 | 334 | 426 | 623 | 693 | 150 | 146 | 215 | 125 | 384 | 179 | 319 |
| Profit before tax | 124 | -0 | 330 | 410 | 613 | 669 | 148 | 186 | 225 | 161 | 365 | 52 | 301 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | 7 | -5 | 2 | 98 | 2 | -0 |
| Net profit | 124 | -0 | 330 | 410 | 613 | 669 | 148 | 179 | 230 | 160 | 267 | 50 | 301 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 294 | 245 | 539 | 754 | 1.167 | 1.502 | 1.400 | 2.710 | 4.424 | 4.174 | 4.146 | 4.090 | 4.411 |
| Equity | 291 | 242 | 523 | 749 | 1.162 | 1.499 | 1.397 | 1.522 | 1.697 | 1.800 | 2.010 | 1.930 | 2.109 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.468 | 1.423 | 1.148 | 1.171 | 1.138 |
| Short-term debt | 4 | 3 | 16 | 5 | 5 | 3 | 3 | 1.186 | 1.259 | 951 | 989 | 988 | 1.164 |
| Total debt | 4 | 3 | 16 | 5 | 5 | 3 | 3 | 1.186 | 2.727 | 2.374 | 2.136 | 2.160 | 2.302 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2011 |