| Revenue | DKK -17K | +71% |
| EBITDA | DKK -17K | -71% |
| Net profit | DKK -358K | -118% |
| Total assets | DKK 5,2M | +12% |
| Equity | DKK 1,3M | -32% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -5 | -6 | -202 | -13 | -20 | -9 | -12 | -11 | -16 | -11 | -11 | -10 | -17 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -5 | -6 | -202 | -13 | -20 | -9 | -12 | -11 | -16 | -11 | -11 | -10 | -17 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -5 | -6 | -202 | -13 | -20 | -9 | -12 | -11 | -16 | -11 | -11 | -10 | -17 |
| Net financials | -1.864 | 937 | 870 | -350 | 0 | 167 | -0 | 0 | 167 | -41 | -92 | 1.951 | -341 |
| Profit before tax | -1.869 | 930 | 668 | -362 | -20 | 158 | -12 | -10 | 151 | -52 | -103 | 1.942 | -358 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | 3 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | -1.869 | 930 | 668 | -362 | -20 | 158 | -15 | -10 | 151 | -52 | -103 | 1.942 | -358 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 6.873 | 15.690 | 2.256 | 1.043 | 1.023 | 293 | 103 | 221 | 1.238 | 2.447 | 3.445 | 4.678 | 5.217 |
| Equity | 6.868 | 15.677 | 2.246 | 1.033 | 213 | 271 | 91 | 80 | 232 | 55 | -48 | 1.894 | 1.286 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 5 | 12 | 10 | 10 | 810 | 23 | 13 | 140 | 1.007 | 2.392 | 3.493 | 2.784 | 3.931 |
| Total debt | 5 | 12 | 10 | 10 | 810 | 23 | 13 | 140 | 1.007 | 2.392 | 3.493 | 2.784 | 3.931 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
LB Management | Management | 2011 | — | — |
ST Management | Management | 2018 | — | — |
ML Management | Management | 2016 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2013 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Circles Holding ApS | Company | 100.0% | 100.0% | 2017 |
LARS BACH HOLDING ApS | Company | 50.0% | 50.0% | 2014 |
HANSELUND HOLDING ApS | Company | 25.0% | 25.0% | 2011 |
| Person | Role here | Other companies |
|---|---|---|
| Lars Bach Christensen | Management | 0 companies |
| Søren Tonnesen | Management | 0 companies |
| Michael Leisgaard Just | Management | 0 companies |
| Søren Sloth Kristensen | Board of Directors | 0 companies |