| Revenue | DKK 5,4M | -6% |
| EBITDA | DKK 249K | -26% |
| Net profit | DKK 12K | -84% |
| Total assets | DKK 3M | -16% |
| Equity | DKK 1M | +12% |
| Employees | 20 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 3.773 | 6.553 | 5.513 | 5.732 | 5.404 |
| Staff expenses | -3.116 | -5.013 | -5.052 | -5.396 | -5.155 |
| EBITDA | 657 | 1.540 | 461 | 335 | 249 |
| Depreciation & amort. | -446 | -281 | -283 | -246 | -234 |
| EBIT | 211 | 1.260 | 178 | 89 | 15 |
| Net financials | 9 | -20 | -23 | -10 | -3 |
| Profit before tax | 220 | 1.240 | 155 | 79 | 12 |
| Tax | -0 | -0 | -0 | -0 | -0 |
| Net profit | 220 | 1.240 | 155 | 79 | 12 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 5.502 | 4.679 | 4.221 | 3.608 | 3.047 |
| Equity | 1.176 | 1.666 | 1.080 | 902 | 1.010 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 4.327 | 3.013 | 3.141 | 2.706 | 2.037 |
| Total debt | 4.327 | 3.013 | 3.141 | 2.706 | 2.037 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
CS Management | Management | 2011 |
JC Management | Management | 2011 |
No data on file.
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Charlotte Song de Linde | Management | 0 companies |
| Jan Christensen | Management | 0 companies |