| Revenue | DKK -58K | +1140% |
| EBITDA | DKK -58K | -1140% |
| Net profit | DKK 65K | -28% |
| Total assets | DKK 3,2M | -1% |
| Equity | DKK 3,2M | -2% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1 | — | — | -2 | -1 | -1 | -1 | -1 | -4 | -13 | -4 | -5 | -58 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 1 | 0 | 0 | -2 | -1 | -1 | -1 | -1 | -4 | -13 | -4 | -5 | -58 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 1 | 0 | 0 | -2 | -1 | -1 | -1 | -1 | -4 | -13 | -4 | -5 | -58 |
| Net financials | -117 | 0 | 0 | 267 | 190 | 232 | 183 | 592 | 865 | 597 | 16 | 106 | 141 |
| Profit before tax | -116 | 0 | 0 | 265 | 189 | 231 | 182 | 591 | 861 | 584 | 12 | 102 | 83 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | 0 | 4 | -0 | 12 | 18 |
| Net profit | -116 | 0 | 0 | 265 | 189 | 231 | 182 | 591 | 860 | 580 | 12 | 90 | 65 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 392 | 0 | 0 | 1.005 | 1.195 | 1.427 | 1.610 | 2.202 | 3.033 | 3.418 | 3.312 | 3.284 | 3.242 |
| Equity | 390 | 0 | 0 | 1.002 | 1.190 | 1.421 | 1.603 | 2.194 | 2.944 | 3.411 | 3.309 | 3.281 | 3.224 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | -2 | 0 | 0 | 3 | 4 | 6 | 7 | 8 | 89 | 7 | 3 | 3 | 17 |
| Total debt | -2 | 0 | 0 | 3 | 4 | 6 | 7 | 8 | 89 | 7 | 3 | 3 | 17 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JM Management | Management | 2024 | — | — |
HO Founder | Founder | 2011 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2025 | |
| Individual | 100.0% | 100.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Jacob Morten Schousgaard | Management | 0 companies |
| Hans Ole Christensen | Founder | 0 companies |