| Revenue | DKK -8K | +50% |
| EBITDA | DKK -8K | -50% |
| Net profit | DKK -4,9M | -24054% |
| Total assets | DKK 65K | -99% |
| Equity | DKK -409K | -109% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | -4 | -3 | -4 | -4 | -6 | -5 | -5 | -5 | -5 | -5 | -5 | -5 | -7 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | — | -4 | -3 | -4 | -4 | -6 | -5 | -5 | -5 | -5 | -5 | -5 | -5 | -7 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | — | -4 | -3 | -4 | -4 | -6 | -5 | -5 | -5 | -5 | -5 | -5 | -5 | -7 |
| Net financials | 0 | 197 | 34 | 96 | 122 | 1.125 | 3.530 | -2 | -5 | -5 | -13 | -14 | -15 | -4.924 |
| Profit before tax | — | 193 | 30 | 92 | 118 | 1.119 | 3.525 | -7 | -10 | -10 | -18 | -19 | -20 | -4.931 |
| Tax | -0 | 1 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | — | 192 | 30 | 92 | 118 | 1.119 | 3.525 | -7 | -10 | -10 | -18 | -19 | -20 | -4.931 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 135 | 278 | 260 | 303 | 1.293 | 1.963 | 5.006 | 4.986 | 4.973 | 4.973 | 4.973 | 4.973 | 4.973 | 65 |
| Equity | 131 | 226 | 207 | 233 | 350 | 1.469 | 4.943 | 4.882 | 4.819 | 4.753 | 4.678 | 4.602 | 4.522 | -409 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 4 | 52 | 53 | 70 | 943 | 493 | 63 | 104 | 155 | 221 | 295 | 372 | 451 | 474 |
| Total debt | 4 | 52 | 53 | 70 | 943 | 493 | 63 | 104 | 155 | 221 | 295 | 372 | 451 | 474 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2011 |
| Person | Role here | Other companies |
|---|