| Revenue | DKK 5,1M | +1% |
| EBITDA | DKK 684K | +179% |
| Net profit | DKK 549K | +206% |
| Total assets | DKK 3,9M | -5% |
| Equity | DKK 3M | +9% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 378 | 1.153 | 2.567 | 3.006 | 3.625 | 3.193 | 3.059 | 3.333 | 3.359 | 4.604 | 5.231 | 252 | 5.071 | 5.138 |
| Staff expenses | -0 | -0 | -164 | -523 | -473 | -567 | -627 | -28 | -20 | -36 | -147 | -114 | -673 | -513 |
| EBITDA | 232 | 348 | 1.388 | 360 | 734 | -402 | -319 | 661 | 293 | 538 | 1.706 | -941 | 245 | 684 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 232 | 348 | 1.388 | 360 | 734 | -402 | -319 | 661 | 293 | 538 | 1.706 | -941 | 245 | 684 |
| Net financials | -2 | -2 | -3 | -1 | 1 | -1 | -5 | -19 | -11 | -19 | -25 | -9 | -11 | 20 |
| Profit before tax | 230 | 345 | 1.385 | 359 | 735 | -403 | -325 | 642 | 282 | 518 | 1.680 | -950 | 234 | 704 |
| Tax | 57 | 86 | 339 | 84 | 162 | -88 | -70 | 145 | 43 | 133 | 370 | -208 | 55 | 155 |
| Net profit | 172 | 259 | 1.046 | 275 | 573 | -314 | -254 | 498 | 239 | 385 | 1.311 | -742 | 179 | 549 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 390 | 719 | 2.404 | 2.971 | 2.991 | 2.551 | 2.565 | 3.477 | 3.355 | 4.484 | 5.819 | 4.321 | 4.135 | 3.929 |
| Equity | 272 | 531 | 1.577 | 1.852 | 2.425 | 2.111 | 1.856 | 2.354 | 2.193 | 2.578 | 3.689 | 2.572 | 2.751 | 3.000 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 118 | 187 | 827 | 1.119 | 566 | 440 | 708 | 1.123 | 1.134 | 1.839 | 2.062 | 1.749 | 1.383 | 928 |
| Total debt | 118 | 187 | 827 | 1.119 | 566 | 440 | 708 | 1.123 | 1.134 | 1.839 | 2.062 | 1.749 | 1.383 | 928 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KE Chief Executive Officer | Chief Executive Officer | 2011 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2015 | — | — | |
| Board of Directors | 2011 | — | — | |
| Chairman | 2011 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
REITER IT ApS | Company | 66.7% | 66.7% | 2025 |
FICOBI ApS | Company | 25.0% | 25.0% | 2011 |
| Person | Role here | Other companies |
|---|---|---|
| Karsten Elmsted | Chief Executive Officer | 0 companies |
| Klaus Palmelund | Board of Directors | 0 companies |
| Flemming Bjerre | Board of Directors | 0 companies |
| Bent Otto Reiter | Chairman | 0 companies |