| Revenue | — | — |
| EBITDA | DKK -7K | -11% |
| Net profit | DKK 91K | +197% |
| Total assets | DKK 162K | +170% |
| Equity | DKK -110K | +45% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | — | — | -4 | -4 | -4 | -4 | — | — | — | — | — |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | — | -1 | -5 | -4 | -50 | -4 | -4 | -4 | -4 | -4 | -4 | -4 | -6 | -7 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | — | -1 | -5 | -4 | -50 | -4 | -4 | -4 | -4 | -4 | -4 | -4 | -6 | -7 |
| Net financials | 0 | 52 | 213 | -27 | -50 | -8 | -47 | -179 | 169 | -250 | 39 | -7 | -88 | 98 |
| Profit before tax | — | 51 | 208 | -31 | -54 | -12 | -52 | -183 | 164 | -255 | 35 | -11 | -94 | 91 |
| Tax | -0 | 2 | 4 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | — | 49 | 204 | -31 | -54 | -12 | -52 | -183 | 164 | -255 | 35 | -11 | -94 | 91 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 216 | 274 | 486 | 469 | 423 | 420 | 376 | 202 | 714 | 98 | 143 | 142 | 60 | 162 |
| Equity | 39 | 88 | 292 | 261 | 207 | 195 | 143 | -40 | 124 | -131 | -96 | -107 | -201 | -110 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 178 | 186 | 194 | 208 | 216 | 225 | 233 | 242 | 591 | 230 | 240 | 250 | 261 | 272 |
| Total debt | 178 | 186 | 194 | 208 | 216 | 225 | 233 | 242 | 591 | 230 | 240 | 250 | 261 | 272 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2011 |
| Person | Role here | Other companies |
|---|