Skip to content
Riskpilot
← Back to search
Sign in
Get full access
PM Salon Group A/S
A/S
Active
Advertising protection
CVR 33767900
Lægårdsvej 28, 8520
Lystrup
Hairdressing and barber activities
·
NACE 9621
Est. 2011 · 15 years old
43 employees
POULM.DK
Monitor
Share
Denmark
/
Companies
/
Hairdressing and barber activities
/
PM Salon Group A/S
Overview
Financials
People & ownership
Related companies
Loading company…
Financials
Gross profit
DKK millions
0M
7M
15M
22M
30M
22M
2021
26M
2022
21M
2023
19M
2024
16M
2025
EBITDA
DKK millions
0M
-2M
-3M
-5M
-6M
-5M
2021
-5M
0%
2022
-2M
+60%
2023
-1M
+50%
2024
-1M
0%
2025
Income statement
DKK thousands
Item
2021
2022
2023
2024
2025
Gross profit
22.099
25.541
21.084
18.830
15.957
Staff expenses
-27.481
-30.619
-23.328
-19.855
-16.678
EBITDA
-5.382
-5.078
-2.244
-1.053
-759
Depreciation & amort.
-2.862
-1.443
-816
-458
-295
EBIT
-8.245
-6.521
-3.060
-1.510
-1.054
Net financials
231
-151
-411
-142
-92
Profit before tax
-8.014
-6.672
-3.471
-1.652
-1.147
Tax
-1.763
-1.197
-739
-471
-235
Net profit
-6.251
-5.475
-2.732
-1.181
-911
Balance sheet
DKK thousands
Item
2021
2022
2023
2024
2025
Total assets
18.997
9.038
5.641
4.593
3.765
Equity
1.427
-4.048
-280
1.539
1.628
Long-term debt
0
0
0
0
0
Short-term debt
17.570
12.322
5.921
3.054
2.138
Total debt
17.570
12.322
5.921
3.054
2.138
Financial ratios
5-year trend
EBITDA margin (of gross profit)
-4.8%
This company
2021
2025
Equity ratio
43.2%
This company
38.2%
Market median
+13% vs market
2021
2025
Return on equity
-56.0%
This company
18.4%
Market median
-404% vs market
2021
2025
Net profit margin (of gross profit)
-5.7%
This company
2021
2025
Asset turnover (of gross profit)
4.24×
This company
2021
2025
Debt / equity
1.31×
This company
0.62×
Market median
-111% vs market
2021
2025
Annual reports & filings
Annual report 2025
Filed via CVR / Virk · Period 2025-01-01 – 2025-12-31
View
PDF
Annual report 2024
Filed via CVR / Virk · Period 2024-01-01 – 2024-12-31
View
PDF
Annual report 2023
Filed via CVR / Virk · Period 2023-01-01 – 2023-12-31
View
PDF
Annual report 2022
Filed via CVR / Virk · Period 2022-01-01 – 2022-12-31
View
PDF
Annual report 2021
Filed via CVR / Virk · Period 2021-01-01 – 2021-12-31
View
PDF
More on PM Salon Group A/S
Overview →
Headline figures, risk assessment and company summary
People & ownership →
Management, board and shareholder breakdown
Related companies →
Corporate hierarchy, parent and subsidiary network