| Revenue | DKK 5,4M | -5% |
| EBITDA | DKK 3M | -15% |
| Net profit | DKK 2,3M | -14% |
| Total assets | DKK 19,5M | +6% |
| Equity | DKK 14,1M | +19% |
| Employees | 6 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 2.605 | 2.148 | 3.260 | 5.637 | 5.380 |
| Staff expenses | -1.733 | -1.724 | -1.659 | -2.099 | -2.363 |
| EBITDA | 871 | 424 | 1.601 | 3.538 | 3.018 |
| Depreciation & amort. | -219 | -113 | -80 | -52 | -23 |
| EBIT | 652 | 311 | 1.521 | 3.486 | 2.995 |
| Net financials | -235 | -116 | -12 | -63 | -53 |
| Profit before tax | 417 | 195 | 1.509 | 3.423 | 2.942 |
| Tax | 92 | 43 | 333 | 754 | 650 |
| Net profit | 325 | 152 | 1.176 | 2.669 | 2.292 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 14.953 | 11.492 | 12.452 | 18.357 | 19.546 |
| Equity | 7.771 | 7.922 | 9.098 | 11.768 | 14.060 |
| Long-term debt | 3.000 | 8 | 291 | 717 | 613 |
| Short-term debt | 4.182 | 3.561 | 3.063 | 5.873 | 4.874 |
| Total debt | 7.182 | 3.569 | 3.354 | 6.590 | 5.487 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
JK Chief Executive Officer | Chief Executive Officer | 2013 |
SM Founder | Founder | 2011 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
| Chairman | 2016 | |
| Board of Directors | 2016 | |
| Board of Directors | 2016 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2014 |
| Person | Role here | Other companies |
|---|---|---|
| Jens Kristoffer Larsen | Chief Executive Officer | 0 companies |
| Søren Møldrup | Founder | 0 companies |
| Niels Dahl-Sørensen | Chairman | 0 companies |
| Jens Dalsgaard Løgstrup | Board of Directors | 0 companies |
| Anders Kristoffer Larsen | Board of Directors | 0 companies |