| Revenue | DKK 39,4M | +5% |
| EBITDA | DKK 29,5M | +7% |
| Net profit | DKK 20,5M | +1% |
| Total assets | DKK 306,4M | -1% |
| Equity | DKK 117,6M | — |
| Employees | — | — |
| Item | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | 11.074 | 14.253 | 20.795 | 22.519 | 27.359 | 29.490 | 31.034 | 34.725 | 28.192 | 32.742 | 29.934 | 37.386 | 39.421 |
| Staff expenses | -0 | -0 | -401 | -296 | -29 | -89 | -82 | -91 | -90 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | — | — | 14.804 | 11.071 | 19.721 | 10.315 | 25.972 | 30.834 | 12.195 | 26.539 | 22.093 | 26.826 | 20.644 | 27.681 | 29.526 |
| Depreciation & amort. | -0 | -0 | -585 | -560 | -560 | -373 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -697 |
| EBIT | — | — | 14.219 | 10.511 | 19.161 | 9.942 | 25.972 | 30.834 | 12.195 | 26.539 | 22.093 | 26.826 | 20.644 | 27.681 | 28.829 |
| Net financials | 0 | 0 | -6.124 | 12.822 | 17.359 | 22.455 | -17.304 | -66.986 | -4.036 | -7.606 | -1.542 | -1.328 | -1.182 | -1.593 | -1.556 |
| Profit before tax | — | — | 8.095 | 23.333 | 36.520 | 32.397 | 8.668 | -36.152 | 8.159 | 18.933 | 20.551 | 25.498 | 19.462 | 26.088 | 27.273 |
| Tax | -0 | -0 | 2.345 | 2.798 | 4.433 | 4.778 | 5.614 | 6.399 | 2.684 | 4.068 | 4.114 | 5.859 | 4.105 | 5.794 | 6.791 |
| Net profit | — | — | 5.750 | 20.535 | 32.087 | 27.619 | 3.054 | -42.551 | 5.475 | 14.865 | 16.437 | 19.639 | 15.357 | 20.294 | 20.482 |
| Item | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 0 | 0 | 58.366 | 71.826 | 97.041 | 331.608 | 328.002 | 330.785 | 407.783 | 312.621 | 592.781 | 281.095 | 279.289 | 309.114 | 306.435 |
| Equity | — | — | 46.864 | 67.370 | 95.127 | 108.148 | 95.736 | 50.511 | 58.415 | — | — | — | — | — | 117.624 |
| Long-term debt | 0 | 0 | 93 | 648 | 163 | 147 | 59 | 12.809 | 53.955 | 0 | 371 | 0 | 0 | 261 | 208 |
| Short-term debt | 0 | 0 | 11.502 | 4.456 | 1.914 | 223.460 | 232.266 | 267.465 | 295.413 | 215.681 | 479.033 | 219.604 | 202.441 | 7.911 | 188.603 |
| Total debt | 0 | 0 | 11.502 | 4.456 | 1.914 | 223.460 | 232.266 | 280.274 | 349.368 | 215.681 | 479.404 | 219.604 | 202.441 | 8.172 | 188.811 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
CL Founder | Founder | 2011 | — | — |
KM Management | Management | 2018 | — | — |
TZ Chief Executive Officer | Chief Executive Officer | 2022 | — | — |
EM Chief Executive Officer | Chief Executive Officer | 2018 | — | — |
NI Founder | Founder | 2011 | — | — |
CC Founder | Founder | 2011 | — | — |
BN | Founder | 2011 | — | — |
JH Management | Management | 2023 | — | — |
DB Management | Management | 2025 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2020 | — | — | |
| Board of Directors | 2011 | — | — | |
| Board of Directors | 2024 | — | — | |
| Board of Directors | 2012 | — | — | |
| Board of Directors | 2011 | — | — | |
| Board of Directors | 2024 | — | — | |
| Board of Directors | 2019 | — | — | |
| Board of Directors | 2014 | — | — | |
| Board of Directors | 2011 | — | — | |
| Board of Directors | 2025 | — | — | |
PW | Chairman | 2024 | — | — |
| Board of Directors | 2011 | — | — | |
| Deputy Chairman | 2019 | — | — | |
| Board of Directors | 2014 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Brightfolk A/S | Company | 50.0% | 50.0% | 2021 |
HAK HOLDING ApS | Company | 15.0% | 15.0% | 2020 |
ILT Invest ApS | Company | 15.0% | 15.0% | 2025 |
UNION NINE A/S | Company | 50.0% | 50.0% | 2020 |
| Person | Role here | Other companies |
|---|---|---|
| Contrivus Ltd. | Founder | 0 companies |
| Kim Mose | Management | 0 companies |
| Thomas Zeihlund | Chief Executive Officer | 0 companies |
| Esben Morre Aabenhus | Chief Executive Officer | 0 companies |
| Nogi Invest Aktiebolag | Founder | 0 companies |
| CumuloNimbus Capital AB | Founder | 0 companies |
| Bengt Nilsson Selector Aktiebolag | Founder | 0 companies |
| Jonas Hald Johansen | Management | 0 companies |
| Darren Brian Bett | Management | 0 companies |
| Lars Fløe Nielsen | Board of Directors | 0 companies |
| Jesper Bang Jørgensen | Board of Directors | 0 companies |
| Jeppe Østergaard Bredahl | Board of Directors | 0 companies |
| Jens Patrik Hedelin | Board of Directors | 0 companies |
| Esben Andreas Kjærsgaard Gadsbøll | Board of Directors | 0 companies |
| Johannes Emil Kjærsgaard Gadsbøll | Board of Directors | 0 companies |
| Ib Dyhr Nørholm | Board of Directors | 0 companies |
| Florian Karl Paul Seubert | Board of Directors | 0 companies |
| Jon Tophøj Kristensen | Board of Directors | 0 companies |
| Karina Kjær Deacon | Board of Directors | 0 companies |
| Pål Wibe | Chairman | 0 companies |
| Magnus Stefan Wiberg | Board of Directors | 0 companies |
| Lise Kaae | Deputy Chairman | 0 companies |
| Johan Henrik Urban Aspén | Board of Directors | 0 companies |