| Revenue | DKK 336K | -3% |
| EBITDA | DKK -6K | -150% |
| Net profit | DKK -8K | -146% |
| Total assets | DKK 15,7M | +0% |
| Equity | DKK 13,8M | +0% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 333 | 673 | 669 | 1.013 | 565 | 627 | 349 | 617 | 586 | 339 | 674 | 602 | 348 | 336 |
| Staff expenses | -0 | -0 | -0 | -125 | -123 | -121 | -122 | -124 | -324 | -360 | -364 | -364 | -328 | -364 |
| EBITDA | 333 | 673 | 669 | 888 | 442 | 506 | 1.015 | 1.993 | 585 | 154 | 310 | 38 | 12 | -6 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 333 | 673 | 669 | 888 | 442 | 506 | 1.015 | 1.993 | 585 | 154 | 310 | 38 | 12 | -6 |
| Net financials | -42 | -51 | -33 | -16 | 0 | 0 | -86 | -96 | -2 | -3 | -4 | 0 | 9 | -4 |
| Profit before tax | 291 | 623 | 636 | 872 | 442 | 506 | 928 | 1.897 | 583 | 151 | 305 | 38 | 22 | -10 |
| Tax | 73 | 158 | 156 | 205 | 97 | 111 | 46 | 417 | 124 | 33 | 67 | 8 | 5 | -2 |
| Net profit | 218 | 464 | 480 | 667 | 345 | 395 | 883 | 1.480 | 459 | 118 | 238 | 29 | 17 | -8 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 12.776 | 13.036 | 13.464 | 14.975 | 12.816 | 12.870 | 16.349 | 17.994 | 15.475 | 15.434 | 15.707 | 15.676 | 15.688 | 15.746 |
| Equity | 8.229 | 8.694 | 9.174 | 9.841 | 10.186 | 10.580 | 11.463 | 12.943 | 13.401 | 13.519 | 13.758 | 13.787 | 13.804 | 13.796 |
| Long-term debt | 2.715 | 2.448 | 2.230 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 537 | 601 | 766 | 3.841 | 1.336 | 995 | 3.577 | 3.413 | 465 | 268 | 302 | 286 | 282 | 344 |
| Total debt | 3.252 | 3.049 | 2.996 | 3.841 | 1.336 | 995 | 3.577 | 3.413 | 465 | 268 | 302 | 286 | 282 | 344 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PG Founder | Founder | 2011 | — | — |
HG Chief Executive Officer | Chief Executive Officer | 2014 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
GRØNBORG A/S | Company | 100.0% | 100.0% | 2011 |
| Person | Role here | Other companies |
|---|---|---|
| Peter Grønborg Jensen | Founder | 0 companies |
| Heidi Grønborg Hierzmann | Chief Executive Officer | 0 companies |