| Revenue | DKK -86K | -46% |
| EBITDA | DKK -97K | +43% |
| Net profit | DKK 9,9M | +49% |
| Total assets | DKK 116,8M | +8% |
| Equity | DKK 115M | +7% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 494 | -28 | — | 19 | -16 | -34 | 2.575 | 3.747 | 3.058 | 4.459 | 96.968 | -159 | -86 |
| Staff expenses | -0 | -10 | -5 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 494 | -38 | -14 | 19 | -16 | -34 | 2.575 | 3.747 | -79 | -16 | -23 | -169 | -97 |
| Depreciation & amort. | -0 | -0 | -19 | -75 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 493 | -38 | -33 | -56 | -16 | -34 | 2.575 | 3.747 | -79 | -16 | -23 | -169 | -97 |
| Net financials | 182 | 285 | -62 | 452 | 2.329 | 2.496 | 2.424 | 4.711 | 4.610 | 5.969 | 92.206 | 7.368 | 13.025 |
| Profit before tax | 676 | 247 | -96 | 396 | 2.312 | 2.461 | 2.397 | 4.686 | 4.531 | 5.953 | 92.184 | 7.199 | 12.929 |
| Tax | 120 | -0 | -0 | -0 | -0 | -0 | -0 | 176 | 309 | 329 | -0 | 566 | 3.051 |
| Net profit | 555 | 247 | -96 | 396 | 2.312 | 2.461 | 2.397 | 4.511 | 4.221 | 5.624 | 92.184 | 6.632 | 9.877 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.052 | 960 | 763 | 1.059 | 3.270 | 5.627 | 7.903 | 11.740 | 15.476 | 20.352 | 105.865 | 107.883 | 116.841 |
| Equity | 80 | 952 | 758 | 1.054 | 3.265 | 5.623 | 7.899 | 11.451 | 14.871 | 19.994 | 105.473 | 107.352 | 115.037 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 250 | 8 | 5 | 5 | 5 | 4 | 4 | 289 | 605 | 359 | 392 | 531 | 1.805 |
| Total debt | 250 | 8 | 5 | 5 | 5 | 4 | 4 | 289 | 605 | 359 | 392 | 531 | 1.805 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2011 |
| Person | Role here | Other companies |
|---|