| Revenue | DKK 240K | -706% |
| EBITDA | DKK 240K | +580% |
| Net profit | DKK 20,8M | +105% |
| Total assets | DKK 140,7M | +19% |
| Equity | DKK 134M | +15% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 494 | -6 | — | — | — | -7 | — | — | 3.302 | 4.404 | 96.904 | -40 | 240 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 494 | -6 | -10 | -6 | -6 | -7 | 2.577 | 3.743 | -24 | -21 | -63 | -50 | 240 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -227 |
| EBIT | 494 | -6 | -10 | -6 | -6 | -7 | 2.577 | 3.743 | -24 | -21 | -63 | -50 | 13 |
| Net financials | 158 | 267 | -33 | 426 | 1.402 | 2.396 | 2.546 | 4.663 | 4.980 | 6.474 | 91.081 | 11.394 | 26.928 |
| Profit before tax | 652 | 261 | -42 | 420 | 1.396 | 2.389 | 2.522 | 4.633 | 4.957 | 6.453 | 91.019 | 11.344 | 26.930 |
| Tax | 121 | -0 | -0 | -0 | -0 | -0 | -0 | 187 | 362 | 451 | 4 | 1.175 | 6.120 |
| Net profit | 531 | 261 | -42 | 420 | 1.396 | 2.389 | 2.522 | 4.446 | 4.594 | 6.003 | 91.015 | 10.169 | 20.810 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.028 | 993 | 903 | 1.273 | 2.618 | 4.955 | 7.055 | 11.101 | 15.835 | 21.607 | 110.434 | 117.850 | 140.726 |
| Equity | 80 | 990 | 899 | 1.269 | 2.614 | 4.951 | 7.052 | 10.838 | 15.376 | 21.077 | 110.338 | 116.653 | 134.020 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 251 | 3 | 5 | 5 | 5 | 4 | 4 | 262 | 459 | 530 | 96 | 1.197 | 6.706 |
| Total debt | 251 | 3 | 5 | 5 | 5 | 4 | 4 | 262 | 459 | 530 | 96 | 1.197 | 6.706 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2011 |
| Person | Role here | Other companies |
|---|