| Revenue | DKK -856K | +163% |
| EBITDA | DKK -856K | -103% |
| Net profit | DKK -1,2M | -108% |
| Total assets | DKK 110,3M | -2% |
| Equity | DKK 110,2M | +4% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 494 | -11 | — | — | — | -8 | 2.571 | 3.760 | 3.307 | 4.410 | 96.915 | -155 | -325 | -856 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 494 | -11 | -9 | -6 | -6 | -8 | 2.571 | 3.760 | -19 | -16 | -51 | -230 | -422 | -856 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 494 | -11 | -9 | -6 | -6 | -8 | 2.571 | 3.760 | -19 | -16 | -51 | -230 | -422 | -856 |
| Net financials | 158 | 268 | -34 | 426 | 1.402 | 2.302 | 2.602 | 3.770 | 3.362 | 4.802 | 85.992 | 13.813 | 19.407 | -322 |
| Profit before tax | 652 | 257 | -43 | 420 | 1.396 | 2.294 | 2.571 | 3.758 | 3.343 | 4.786 | 85.941 | 13.583 | 18.985 | -1.178 |
| Tax | 121 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | 64 | -0 | 557 | 4.363 | -0 |
| Net profit | 531 | 257 | -43 | 420 | 1.396 | 2.294 | 2.571 | 3.758 | 3.343 | 4.722 | 85.941 | 13.026 | 14.622 | -1.178 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.029 | 834 | 601 | 933 | 2.037 | 3.742 | 4.980 | 7.036 | 8.876 | 11.760 | 92.861 | 102.617 | 112.415 | 110.279 |
| Equity | 80 | 737 | 596 | 927 | 2.032 | 3.722 | 4.972 | 6.770 | 8.812 | 11.626 | 92.363 | 101.435 | 106.115 | 110.224 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 251 | 97 | 5 | 5 | 6 | 20 | 8 | 266 | 65 | 133 | 498 | 1.181 | 6.301 | 55 |
| Total debt | 251 | 97 | 5 | 5 | 6 | 20 | 8 | 266 | 65 | 133 | 498 | 1.181 | 6.301 | 55 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2011 |
| Person | Role here | Other companies |
|---|