| Revenue | DKK 1,2M | -29% |
| EBITDA | DKK 220K | +872% |
| Net profit | DKK 171K | +3169% |
| Total assets | DKK 2,2M | +77% |
| Equity | DKK 748K | +30% |
| Employees | 2 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 20 | 32 | 21 | 50 | 118 | 174 | 93 | 44 | 490 | 901 | 1.605 | 1.717 | 1.225 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -533 | -718 | -1.151 | -1.695 | -1.005 |
| EBITDA | 1 | 20 | 3 | 10 | 3 | -116 | 64 | 23 | -43 | 183 | 454 | 23 | 220 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 1 | 20 | 3 | 10 | 3 | -116 | 64 | 23 | -43 | 183 | 454 | 23 | 220 |
| Net financials | 0 | 0 | -0 | -1 | -0 | -1 | -1 | -1 | -3 | -5 | -8 | -8 | 1 |
| Profit before tax | 1 | 20 | 3 | 9 | 3 | -116 | 63 | 23 | -46 | 178 | 446 | 15 | 221 |
| Tax | 0 | 5 | 2 | 2 | 1 | -26 | 14 | 5 | -10 | 40 | 99 | 10 | 50 |
| Net profit | 1 | 15 | 1 | 7 | 2 | -91 | 49 | 18 | -36 | 138 | 348 | 5 | 171 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 128 | 148 | 151 | 155 | 201 | 119 | 111 | 189 | 660 | 955 | 1.369 | 1.256 | 2.224 |
| Equity | 121 | 136 | 137 | 144 | 145 | 55 | 104 | 122 | 86 | 224 | 572 | 577 | 748 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 18 | 59 | 0 | 0 | 0 |
| Short-term debt | 7 | 12 | 14 | 11 | 56 | 65 | 7 | 68 | 557 | 672 | 798 | 679 | 1.475 |
| Total debt | 7 | 12 | 14 | 11 | 56 | 65 | 7 | 68 | 574 | 731 | 798 | 679 | 1.475 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
BV Chief Executive Officer | Chief Executive Officer | 2025 | — | — |
KL Chief Executive Officer | Chief Executive Officer | 2019 | — | — |
HL Management | Management | 2011 | — | — |
CB Management | Management | 2011 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2019 | — | — | |
| Board of Directors | 2025 | — | — | |
| Chairman | 2025 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
PLETH HOLDING ApS | Company | 33.3% | 33.3% | 2011 |
KSN INDUSTRI A/S | Company | 20.0% | 20.0% | 2011 |
IT & CO ApS | Company | 33.3% | 33.3% | 2019 |
NHL HOLDING, BJERRING ApS | Company | 20.0% | 20.0% | 2023 |
NETIP A/S | Company | 50.0% | 50.0% | 2025 |
Hithansen ApS | Company | 10.0% | 10.0% | 2020 |
| Person | Role here | Other companies |
|---|---|---|
| Brian Vesterbæk | Chief Executive Officer | 0 companies |
| Kim Lassen | Chief Executive Officer | 0 companies |
| Henrik Lau Larsen | Management | 0 companies |
| Carsten Brødsgaard Christensen | Management | 0 companies |
| René Hermansen | Chairman | 0 companies |
| Joakim Bergstrøm Halvorsen | Board of Directors | 0 companies |
| Birgitte Lukassen | Chairman | 0 companies |