| Revenue | DKK 4K | +1072% |
| EBITDA | DKK 4K | +1072% |
| Net profit | DKK -19K | -28% |
| Total assets | DKK 1,6M | -17% |
| Equity | DKK 1,6M | -17% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -5 | 0 | -2 | -2 | -19 | -15 | 56 | 30 | 295 | 118 | 2.120 | 12 | 0 | 4 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -3 | 0 | -2 | -2 | -19 | -15 | 56 | 30 | 295 | 118 | 2.120 | 12 | 0 | 4 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -13 | -62 | -84 | -84 | -84 | -85 | -22 | -22 | -22 | -22 |
| EBIT | -3 | 0 | -2 | -2 | -32 | -77 | -28 | -53 | 212 | 33 | 2.098 | -10 | -22 | -18 |
| Net financials | 0 | 0 | 0 | 0 | -16 | -177 | -153 | -157 | -118 | -127 | -194 | -80 | 21 | -0 |
| Profit before tax | -3 | 0 | -2 | -2 | -48 | -253 | -181 | -211 | 94 | -94 | 1.904 | -90 | -0 | -18 |
| Tax | 1 | -0 | -0 | -0 | -11 | 3 | -5 | -140 | 21 | -21 | 395 | -20 | 15 | 1 |
| Net profit | -4 | 0 | -2 | -2 | -37 | -256 | -176 | -71 | 73 | -73 | 1.509 | -70 | -15 | -19 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 78 | 76 | 74 | 73 | 2.578 | 5.219 | 5.114 | 5.148 | 5.243 | 6.835 | 3.697 | 1.993 | 1.976 | 1.646 |
| Equity | 76 | 76 | 74 | 72 | 36 | -220 | -396 | 533 | 606 | 533 | 2.042 | 1.972 | 1.957 | 1.622 |
| Long-term debt | 0 | 0 | 0 | 0 | 1.444 | 3.055 | 3.055 | 3.055 | 3.055 | 3.055 | 0 | 0 | 0 | 0 |
| Short-term debt | 2 | 0 | 0 | 1 | 1.098 | 2.384 | 2.456 | 1.560 | 1.582 | 3.247 | 1.654 | 21 | 19 | 24 |
| Total debt | 2 | 0 | 0 | 1 | 2.542 | 5.439 | 5.510 | 4.615 | 4.637 | 6.302 | 1.654 | 21 | 19 | 24 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SH Management | Management | 2011 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
CHAMI HOLDING ApS | Company | 100.0% | 100.0% | 2011 |
| Person | Role here | Other companies |
|---|---|---|
| Stig Holbøll Hasner | Management | 0 companies |