| Revenue | DKK -22K | +61% |
| EBITDA | DKK -22K | -61% |
| Net profit | DKK 677K | -70% |
| Total assets | DKK 71,6M | +12% |
| Equity | DKK 56,5M | +8% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -10 | -6 | -26 | -21 | -6 | -16 | -7 | -72 | -41 | -9 | -9 | -8 | -14 | -22 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -10 | -6 | -26 | -21 | -6 | -16 | -7 | -72 | -41 | -9 | -9 | -8 | -14 | -22 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -10 | -6 | -26 | -21 | -6 | -16 | -7 | -72 | -41 | -9 | -9 | -8 | -14 | -22 |
| Net financials | 957 | 1.220 | 4.377 | 5.230 | 5.424 | 4.125 | 4.164 | 3.741 | 25.621 | 2.012 | 3.210 | 3.040 | 2.614 | 447 |
| Profit before tax | 947 | 1.219 | 4.351 | 5.209 | 5.418 | 4.110 | 4.157 | 3.669 | 25.581 | 2.003 | 3.202 | 3.032 | 2.600 | 425 |
| Tax | -4 | 2 | -38 | -21 | 13 | 11 | 17 | -37 | 55 | 161 | 286 | 197 | 311 | -252 |
| Net profit | 951 | 1.216 | 4.389 | 5.230 | 5.405 | 4.099 | 4.140 | 3.707 | 25.525 | 1.842 | 2.916 | 2.835 | 2.290 | 677 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.120 | 2.689 | 10.139 | 17.690 | 22.661 | 25.871 | 31.821 | 27.688 | 47.947 | 53.499 | 62.291 | 67.810 | 63.758 | 71.590 |
| Equity | 934 | 2.588 | 6.977 | 11.608 | 15.894 | 18.766 | 21.429 | 23.708 | 47.733 | 53.091 | 50.753 | 51.489 | 52.278 | 56.498 |
| Long-term debt | 0 | 0 | 3.150 | 3.000 | 3.000 | 3.000 | 3.000 | 3.000 | 0 | 0 | 8.000 | 8.000 | 6.000 | 7.000 |
| Short-term debt | 186 | 102 | 12 | 3.082 | 3.767 | 4.105 | 7.392 | 980 | 214 | 407 | 3.538 | 8.321 | 5.479 | 8.092 |
| Total debt | 186 | 102 | 3.162 | 6.082 | 6.767 | 7.105 | 10.392 | 3.980 | 214 | 407 | 11.538 | 16.321 | 11.479 | 15.092 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2019 | |
SEMT HOLDING ApS | Company | 100.0% | 100.0% | 2019 |
| Person | Role here | Other companies |
|---|