| Revenue | DKK -17K | -26% |
| EBITDA | DKK -17K | +26% |
| Net profit | DKK 4,4M | +215% |
| Total assets | DKK 22,5M | +21% |
| Equity | DKK 22,5M | +21% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 48 | 104 | -6 | 45 | -10 | -18 | -11 | -9 | -10 | -10 | -9 | -11 | -23 | -17 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 48 | 69 | -6 | 127 | -10 | -18 | -11 | -9 | -10 | -10 | -9 | -11 | -23 | -17 |
| Depreciation & amort. | -116 | -0 | -28 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -68 | 69 | -34 | 127 | -10 | -18 | -11 | -9 | -10 | -10 | -9 | -11 | -23 | -17 |
| Net financials | 516 | -373 | 4 | 485 | 682 | 1.722 | 1.343 | 220 | 889 | 2.511 | 3.470 | 687 | 1.466 | 4.439 |
| Profit before tax | 448 | -304 | 114 | 692 | 810 | 1.849 | 1.332 | 211 | 878 | 2.501 | 3.461 | 675 | 1.443 | 4.422 |
| Tax | -245 | -62 | 72 | 39 | 70 | 72 | -31 | -11 | 1 | 2 | -44 | 135 | 42 | 9 |
| Net profit | 693 | -242 | 42 | 652 | 741 | 1.777 | 1.363 | 222 | 877 | 2.498 | 3.505 | 540 | 1.401 | 4.413 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 11.434 | 11.052 | 12.981 | 14.188 | 14.996 | 16.434 | 15.786 | 13.488 | 14.222 | 16.462 | 19.286 | 17.385 | 18.576 | 22.486 |
| Equity | 4.928 | 4.691 | 4.982 | 5.635 | 6.375 | 8.152 | 9.515 | 9.737 | 10.614 | 13.113 | 16.617 | 17.257 | 18.558 | 22.471 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 6.506 | 6.362 | 7.998 | 8.554 | 8.621 | 8.282 | 6.271 | 366 | 130 | 292 | 526 | 128 | 18 | 15 |
| Total debt | 6.506 | 6.362 | 7.998 | 8.554 | 8.621 | 8.282 | 6.271 | 3.751 | 3.608 | 3.349 | 2.669 | 128 | 18 | 15 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2014 |
| Person | Role here | Other companies |
|---|