Riskpilot← Back to searchSign inGet full accessA & I ApS
APSActiveCVR 33768869Matrosvænget 183Activities of holding companies · NACE 6421Est. 2011— employees
Revenue 2025
DKK 325K
-1573% vs 2024
EBITDA margin
100.0%
+1573% vs 2024
Equity ratio
36.6%
Financial strength
Net profit 2025
DKK 223K
+153% vs 2024
| Revenue | DKK 325K | -1573% |
| EBITDA | DKK 325K | +1573% |
| Net profit | DKK 223K | +153% |
| Total assets | DKK 428K | +23% |
| Equity | DKK 156K | +336% |
| Employees | — | — |
Legal name
A & I ApS
CVR number
33768869
Legal form
Anpartsselskab
NACE code
6421 · Activities of holding companies
Founded
28. juni 2011
Share capital
DKK 80.000
Employees
—
VAT registered
No
Audit selected
No
Last report
2025-10-31
Financial year
January – December
Signatory rights
Selskabet tegnes af direktøren.
Company purpose
Selskabets formål er at eje kapitalandele i driftsselskaber.
Address
Matrosvænget 183
Phone
+4529685922
Email
rj@offshore-chartering.com
Risika for professionals
Risika provides regulated workflow tools for finance, procurement and compliance teams that need monitoring, alerts and an API.
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -5 | -10 | -11 | -45 | -27 | -122 | -115 | -306 | -185 | 245 | -656 | -21 | -22 | 325 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -5 | -10 | -11 | -45 | -27 | -122 | -115 | -306 | -185 | 245 | -656 | -21 | -22 | 325 |
| Depreciation & amort. | -0 | -0 | -0 | -31 | -31 | -31 | -31 | -31 | -31 | -10 | -0 | -0 | -0 | -0 |
| EBIT | -5 | -10 | -11 | -76 | -58 | -153 | -146 | -337 | -216 | 235 | -656 | -21 | -22 | 325 |
| Net financials | 892 | 778 | 527 | 56 | -86 | 48 | -185 | -380 | -264 | -253 | -666 | -206 | 117 | -52 |
| Profit before tax | 887 | 768 | 516 | -20 | -144 | -106 | -255 | -452 | -337 | 135 | -685 | -226 | 95 | 273 |
| Tax | -0 | -0 | -0 | -0 | -0 | -31 | -39 | -1 | -0 | -0 | -71 | -0 | 7 | 50 |
| Net profit | 887 | 768 | 516 | -20 | -144 | -74 | -215 | -451 | -337 | 135 | -614 | -226 | 88 | 223 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.498 | 2.225 | 4.274 | 3.319 | 3.019 | 5.389 | 5.203 | 4.532 | 4.204 | 1.809 | 1.483 | 226 | 348 | 428 |
| Equity | 967 | 1.687 | 2.155 | 2.086 | 1.892 | 1.767 | 1.502 | 998 | 607 | 686 | 72 | -154 | -66 | 156 |
| Long-term debt | 0 | 0 | 0 | 1.025 | 1.019 | 3.382 | 3.376 | 3.370 | 3.363 | 968 | 348 | 100 | 0 | 0 |
| Short-term debt | 1.531 | 538 | 2.119 | 208 | 107 | 240 | 325 | 164 | 234 | 155 | 1.062 | 280 | 414 | 216 |
| Total debt | 1.531 | 538 | 2.119 | 1.233 | 1.126 | 3.622 | 3.701 | 3.534 | 3.597 | 1.122 | 1.411 | 380 | 414 | 216 |
EBITDA margin
100.0%
This company
15.8%
Market median
+533% vs market
20122025
Equity ratio
36.6%
This company
38.2%
Market median
+4% vs market
20122025
Return on equity
142.3%
This company
18.4%
Market median
+673% vs market
20122025
Net profit margin
68.5%
This company
8.1%
Market median
+746% vs market
20122025
Asset turnover
0.76×
This company
1.12×
Market median
-32% vs market
20122025
Debt / equity
1.74×
This company
0.62×
Market median
-181% vs market
20122025
- Annual report 2025Filed via CVR / Virk · Period 2024-06-01 – 2025-10-31
- Annual report 2024Filed via CVR / Virk · Period 2023-06-01 – 2024-05-31
- Annual report 2023Filed via CVR / Virk · Period 2022-06-01 – 2023-05-31
- Annual report 2022Filed via CVR / Virk · Period 2021-06-01 – 2022-05-31
- Annual report 2021Filed via CVR / Virk · Period 2020-06-01 – 2021-05-31
- Annual report 2020Filed via CVR / Virk · Period 2019-06-01 – 2020-05-31
- Annual report 2019Filed via CVR / Virk · Period 2018-06-01 – 2019-05-31
- Annual report 2018Filed via CVR / Virk · Period 2017-06-01 – 2018-05-31
- Annual report 2017Filed via CVR / Virk · Period 2016-06-01 – 2017-05-31
- Annual report 2016Filed via CVR / Virk · Period 2015-06-01 – 2016-05-31
- Annual report 2015Filed via CVR / Virk · Period 2014-06-01 – 2015-05-31
- Annual report 2014Filed via CVR / Virk · Period 2013-06-01 – 2014-05-31
- Annual report 2013Filed via CVR / Virk · Period 2012-06-01 – 2013-05-31
- Annual report 2012Filed via CVR / Virk · Period 2011-06-28 – 2012-05-31
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
FJ Management | Management | 2023 | — | — |
RJ Founder | Founder | 2011 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
FJ af 2024 ApS | Company | 100.0% | 100.0% | 2024 |
Beneficial ownership (UBO) data access is restricted in Denmark as of September 2025 per the EU 6th AML Directive. Learn more.
FJ af 2024 ApS
A & I ApS Board members of A & I ApS also hold positions in 0 other companies.
| Person | Role here | Other companies |
|---|---|---|
| Frank Jørgensen | Management | 0 companies |
| Rasmus Juhl Jørgensen | Founder | 0 companies |