| Revenue | DKK -23K | +1% |
| EBITDA | DKK -23K | -1% |
| Net profit | DKK 54,1M | +1078% |
| Total assets | DKK 173,6M | +45% |
| Equity | DKK 173,3M | +72% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 14 | -22 | -18 | -20 | -20 | -21 | -20 | -9 | -12 | -12 | -3 | -23 | -23 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 14 | -22 | -18 | -20 | -20 | -21 | -20 | -9 | -12 | -12 | -3 | -23 | -23 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 14 | -22 | -18 | -20 | -20 | -21 | -20 | -9 | -12 | -12 | -3 | -23 | -23 |
| Net financials | -3.939 | 8.571 | 5.925 | -4.398 | 12.194 | -749 | 23.342 | 9.136 | 11.011 | 6.709 | -2.045 | 4.650 | 54.122 |
| Profit before tax | -3.794 | 8.549 | 5.907 | -4.419 | 12.173 | -770 | 23.321 | 9.127 | 10.998 | 6.697 | -2.048 | 4.627 | 54.100 |
| Tax | -1.028 | 1.602 | 2.927 | 1.432 | 2.228 | 1.680 | -84 | -40 | -41 | -41 | -40 | 37 | 34 |
| Net profit | -2.766 | 6.948 | 2.980 | -5.851 | 9.945 | -2.450 | 23.406 | 9.167 | 11.039 | 6.738 | -2.008 | 4.590 | 54.066 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 77.290 | 85.036 | 91.119 | 103.860 | 109.288 | 114.676 | 135.510 | 162.327 | 152.825 | 229.133 | 114.638 | 119.327 | 173.598 |
| Equity | 76.008 | 82.448 | 85.162 | 78.839 | 88.510 | 85.819 | 109.225 | 123.876 | 134.916 | 211.047 | 96.399 | 100.989 | 173.335 |
| Long-term debt | 0 | 0 | 0 | 17.489 | 17.489 | 18.188 | 17.213 | 17.385 | 17.213 | 17.213 | 17.213 | 18.283 | 209 |
| Short-term debt | -1.282 | 2.588 | 5.958 | 7.533 | 3.289 | 10.669 | 9.072 | 21.066 | 697 | 873 | 1.026 | 55 | 54 |
| Total debt | -1.282 | 2.588 | 5.958 | 25.021 | 20.778 | 28.857 | 26.285 | 38.451 | 17.909 | 18.086 | 18.238 | 18.338 | 263 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
FS Chief Executive Officer | Chief Executive Officer | 2011 | — | — |
SK Founder | Founder | 2011 | — | — |
MK Founder | Founder | 2011 | — | — |
BR Founder | Founder | 2011 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Mia Holding 1971 ApS | Company | 100.0% | 100.0% | 2025 |
Almager Holding af 2017 ApS | Company | 100.0% | 100.0% | 2017 |
| Person | Role here | Other companies |
|---|---|---|
| Flemming Snoer Christensen | Chief Executive Officer | 0 companies |
| Signe Kjærgaard Christensen | Founder | 0 companies |
| Mia Kjærgaard Christensen | Founder | 0 companies |
| Birgit Rosendal Kjærgaard | Founder | 0 companies |