| Revenue | DKK -12K | +232% |
| EBITDA | DKK -12K | -232% |
| Net profit | DKK -63K | -15% |
| Total assets | DKK 29K | +3% |
| Equity | DKK -2,1M | -3% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | 270 | -6.878 | 1.585 | 6.054 | -79 | -50 | -24 | -4 | -12 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -139 | -162 | -7.655 | 1.585 | 6.054 | -79 | -50 | -24 | -4 | -12 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -139 | -162 | -7.655 | 1.585 | 6.054 | -79 | -50 | -24 | -4 | -12 |
| Net financials | -428 | -959 | -769 | -589 | -77 | -31 | -44 | -48 | -51 | -50 |
| Profit before tax | -567 | -1.121 | -8.424 | 996 | 5.977 | -110 | -94 | -72 | -55 | -63 |
| Tax | -142 | -228 | 370 | -0 | 526 | -24 | -0 | -0 | -0 | -0 |
| Net profit | -425 | -893 | -8.794 | 996 | 5.451 | -86 | -94 | -72 | -55 | -63 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 16.799 | 27.775 | 24.335 | 3.832 | 43 | 39 | 34 | 32 | 28 | 29 |
| Equity | -496 | 611 | -8.183 | -7.187 | -1.737 | -1.822 | -1.916 | -1.988 | -2.043 | -2.106 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 17.296 | 27.164 | 32.518 | 11.019 | 1.780 | 1.861 | 1.951 | 2.020 | 2.071 | 2.134 |
| Total debt | 17.296 | 27.164 | 32.518 | 11.019 | 1.780 | 1.861 | 1.951 | 2.020 | 2.071 | 2.134 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KO Management | Management | 2011 | — | — |
MK Management | Management | 2011 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
KAJ OVE MADSEN A/S KØBENHAVN | Company | 100.0% | 100.0% | 2011 |
| Person | Role here | Other companies |
|---|---|---|
| Kaj Ove Madsen | Management | 0 companies |
| Martin Kvist-Madsen | Management | 0 companies |