| Revenue | DKK -11K | -68% |
| EBITDA | DKK -11K | +68% |
| Net profit | DKK 107K | -61% |
| Total assets | DKK 2,9M | +5% |
| Equity | DKK 1,8M | +6% |
| Employees | 23 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1.856 | 2.205 | 2.186 | 2.296 | 2.056 | 2.103 | 2.274 | 138 | -7 | -8 | -8 | -35 | -11 |
| Staff expenses | -1.870 | -1.733 | -1.727 | -1.802 | -1.860 | -2.033 | -1.646 | -3 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -14 | 472 | 459 | 493 | 196 | 70 | 628 | 135 | -7 | -8 | -8 | -35 | -11 |
| Depreciation & amort. | 41 | -41 | -51 | -62 | -62 | -62 | -6 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -55 | 431 | 408 | 432 | 135 | 8 | 622 | 135 | -7 | -8 | -8 | -35 | -11 |
| Net financials | -9 | -1 | -3 | -5 | 5 | 8 | -0 | -7 | 153 | 206 | 155 | 310 | 118 |
| Profit before tax | -64 | 430 | 405 | 427 | 139 | 16 | 622 | 128 | 146 | 199 | 147 | 275 | 107 |
| Tax | -0 | 84 | 101 | 108 | 32 | 11 | 139 | 29 | -6 | -3 | 9 | -0 | -0 |
| Net profit | -64 | 346 | 303 | 319 | 107 | 5 | 482 | 99 | 152 | 202 | 138 | 275 | 107 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 363 | 666 | 1.210 | 1.310 | 1.087 | 1.036 | 1.219 | 972 | 1.309 | 1.311 | 2.180 | 2.742 | 2.868 |
| Equity | -43 | 303 | 526 | 745 | 751 | 646 | 1.023 | 914 | 1.066 | 1.268 | 1.406 | 1.681 | 1.788 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 924 | 880 |
| Short-term debt | 407 | 358 | 678 | 562 | 336 | 389 | 196 | 58 | 242 | 43 | 774 | 137 | 201 |
| Total debt | 407 | 358 | 678 | 562 | 336 | 389 | 196 | 58 | 242 | 43 | 774 | 1.060 | 1.080 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2011 |
| Person | Role here | Other companies |
|---|