| Revenue | DKK 2,8M | +359% |
| EBITDA | DKK 2,8M | +359% |
| Net profit | DKK 2,1M | +481% |
| Total assets | DKK 4,3M | +7% |
| Equity | DKK 3,1M | +88% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 293 | 311 | 346 | 352 | 363 | 426 | 444 | 466 | 484 | 602 | 2.763 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 293 | 311 | 346 | 352 | 363 | 426 | 444 | 466 | 484 | 602 | 2.763 |
| Depreciation & amort. | -126 | -126 | -126 | -126 | -155 | -161 | -161 | -161 | -161 | -126 | -105 |
| EBIT | 166 | 185 | 219 | 226 | 208 | 265 | 283 | 305 | 323 | 475 | 2.658 |
| Net financials | -81 | -71 | -62 | -59 | -78 | -62 | -52 | -47 | -39 | -32 | -33 |
| Profit before tax | 85 | 114 | 158 | 167 | 129 | 203 | 231 | 258 | 284 | 443 | 2.626 |
| Tax | 22 | -32 | 39 | 40 | 29 | 45 | 56 | 57 | 64 | 87 | 554 |
| Net profit | 64 | 146 | 118 | 127 | 101 | 158 | 174 | 201 | 219 | 357 | 2.071 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 4.637 | 4.424 | 4.187 | 4.146 | 5.048 | 4.887 | 4.786 | 4.588 | 4.421 | 3.982 | 4.259 |
| Equity | 476 | 622 | 741 | 868 | 969 | 1.127 | 1.201 | 1.302 | 1.421 | 1.678 | 3.149 |
| Long-term debt | 3.179 | 2.901 | 2.751 | 2.580 | 2.419 | 2.253 | 2.100 | 1.929 | 1.762 | 1.595 | 0 |
| Short-term debt | 473 | 454 | 249 | 253 | 1.223 | 1.080 | 1.061 | 941 | 832 | 268 | 1.110 |
| Total debt | 3.652 | 3.355 | 3.000 | 2.834 | 3.643 | 3.332 | 3.161 | 2.870 | 2.594 | 1.862 | 1.110 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PC Management | Management | 2011 | — | — |
CØ Unofficial title | Unofficial title | 2024 | — | — |
MC Management | Management | 2012 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
M. CASSØE HOLDING ApS | Company | 50.0% | 50.0% | 2011 |
PD HOLDING, HERNING ApS | Company | 50.0% | 50.0% | 2011 |
| Person | Role here | Other companies |
|---|---|---|
| Peter Cassøe Dalsgaard | Management | 0 companies |
| Christian Østergaard | Unofficial title | 0 companies |
| Michael Cassøe | Management | 0 companies |