| Revenue | DKK 445K | +4% |
| EBITDA | DKK 425K | +67% |
| Net profit | DKK 166K | +342% |
| Total assets | DKK 2,1M | +5% |
| Equity | DKK 598K | +38% |
| Employees | 2 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 370 | — | — | -626 | 79 | 299 | 315 | 487 | -427 | 253 | 428 | 445 |
| Staff expenses | -124 | -0 | -0 | -23 | -15 | -36 | -29 | -13 | -10 | -25 | -174 | -19 |
| EBITDA | 247 | 0 | 0 | -649 | 64 | 262 | 285 | 474 | -437 | 229 | 254 | 425 |
| Depreciation & amort. | -306 | -0 | -0 | -82 | -95 | -97 | -102 | -40 | -235 | -179 | -186 | -186 |
| EBIT | -60 | 0 | 0 | -731 | -31 | 165 | 184 | 434 | -672 | 50 | 68 | 239 |
| Net financials | -105 | 0 | 0 | -109 | 1.418 | -22 | -11 | -12 | -13 | -14 | -19 | -20 |
| Profit before tax | -165 | 0 | 0 | -841 | 1.387 | 143 | 173 | 422 | -685 | 36 | 49 | 219 |
| Tax | -0 | -0 | -0 | 64 | 146 | 65 | 42 | 136 | -3 | 30 | 12 | 53 |
| Net profit | -165 | 0 | 0 | -905 | 1.241 | 78 | 131 | 286 | -682 | 6 | 38 | 166 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3.139 | 0 | 0 | 2.222 | 2.086 | 2.122 | 2.527 | 1.987 | 1.962 | 2.150 | 1.977 | 2.070 |
| Equity | 335 | 0 | 0 | -665 | 577 | 655 | 786 | 1.072 | 389 | 395 | 433 | 598 |
| Long-term debt | 1.650 | 0 | 0 | 125 | 53 | 0 | 319 | 136 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.154 | 0 | 0 | 2.762 | 1.311 | 1.256 | 689 | 543 | 1.340 | 1.536 | 1.345 | 1.296 |
| Total debt | 2.803 | 0 | 0 | 2.886 | 1.363 | 1.256 | 1.008 | 679 | 1.340 | 1.536 | 1.345 | 1.296 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2011 | — | — | |
| Board of Directors | 2018 | — | — | |
| Board of Directors | 2018 | — | — | |
| Chairman | 2011 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
MICHAEL PALSGAARD A/S | Company | 100.0% | 100.0% | 2011 |
| Individual | 100.0% | 100.0% | 2011 |
| Person | Role here | Other companies |
|---|---|---|
| Dorte Kjærgaard | Board of Directors | 0 companies |
| Morten Gressmann Pedersen | Board of Directors | 0 companies |
| Bente Palsgaard Nüchel | Board of Directors | 0 companies |
| Jesper Plougmann Andersen | Chairman | 0 companies |