| Revenue | DKK 4,8M | +26% |
| EBITDA | DKK 2,8M | +57% |
| Net profit | DKK 2,2M | +56% |
| Total assets | DKK 7,7M | +17% |
| Equity | DKK 4,3M | +39% |
| Employees | 10 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1.663 | 1.945 | 2.408 | 2.228 | 2.468 | 2.678 | 2.807 | 2.345 | 2.225 | 3.042 | 4.318 | 3.590 | 3.757 | 4.750 |
| Staff expenses | -1.389 | -1.476 | -1.605 | -1.428 | -1.656 | -1.618 | -1.755 | -1.600 | -1.560 | -2.011 | -2.246 | -2.021 | -1.985 | -1.976 |
| EBITDA | 274 | 469 | 803 | 800 | 811 | 1.060 | 1.052 | 746 | 666 | 1.031 | 2.071 | 1.569 | 1.772 | 2.774 |
| Depreciation & amort. | -27 | -27 | -16 | -30 | -30 | -9 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 247 | 442 | 787 | 770 | 782 | 1.051 | 1.052 | 746 | 666 | 1.031 | 2.071 | 1.569 | 1.772 | 2.774 |
| Net financials | 4 | 2 | 4 | -38 | -71 | -89 | -101 | -108 | -101 | -75 | -23 | -27 | 33 | 42 |
| Profit before tax | 251 | 443 | 792 | 731 | 711 | 962 | 951 | 637 | 565 | 956 | 2.048 | 1.541 | 1.805 | 2.816 |
| Tax | 68 | 112 | 194 | 170 | 157 | 213 | 212 | 142 | 125 | 211 | 451 | 339 | 397 | 614 |
| Net profit | 183 | 331 | 597 | 561 | 554 | 748 | 739 | 495 | 441 | 744 | 1.598 | 1.202 | 1.408 | 2.201 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.602 | 3.329 | 4.074 | 4.884 | 4.691 | 4.527 | 5.757 | 5.321 | 5.472 | 7.063 | 7.333 | 6.508 | 6.644 | 7.744 |
| Equity | 1.183 | 1.514 | 1.611 | 1.672 | 1.726 | 1.975 | 2.114 | 2.009 | 1.950 | 2.194 | 2.992 | 2.694 | 3.102 | 4.304 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.411 | 1.809 | 2.459 | 3.184 | 2.910 | 2.422 | 3.427 | 3.043 | 3.224 | 4.508 | 3.980 | 3.453 | 3.181 | 3.079 |
| Total debt | 1.411 | 1.809 | 2.459 | 3.184 | 2.910 | 2.422 | 3.427 | 3.043 | 3.224 | 4.508 | 3.980 | 3.453 | 3.181 | 3.079 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
BB Chief Executive Officer | Chief Executive Officer | 2021 | — | — |
EJ Audit | Audit | 2013 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2011 | — | — | |
| Board of Directors | 2022 | — | — | |
| Chairman | 2021 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
F.A.H.S. AF 1991 ApS | Company | 100.0% | 100.0% | 2012 |
| Individual | 20.0% | 20.0% | 2011 |
| Person | Role here | Other companies |
|---|---|---|
| Bjarne Bitsch Knudsen | Chief Executive Officer | 0 companies |
| Erling Jensen Lund | Audit | 0 companies |
| Peter Eeg Due | Board of Directors | 0 companies |
| Benny Gejpel Thelin | Board of Directors | 0 companies |
| Jette Sørensen | Chairman | 0 companies |