| Revenue | DKK 55K | -75% |
| EBITDA | DKK -62K | -128% |
| Net profit | DKK -207K | -240% |
| Total assets | DKK 391K | -36% |
| Equity | DKK 301K | -41% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -1.174 | 1.408 | 597 | 675 | 771 | 1.302 | 1.806 | 4.029 | 2.875 | 1.393 | 224 | 599 | 219 | 55 |
| Staff expenses | -1.063 | -1.251 | -743 | -406 | -879 | -1.276 | -1.584 | -3.730 | -2.635 | -1.722 | -550 | -548 | -0 | -117 |
| EBITDA | -20 | 157 | -146 | 269 | -108 | 26 | 222 | 299 | 240 | -329 | -325 | 51 | 219 | -62 |
| Depreciation & amort. | -45 | -45 | -45 | -46 | -3 | -23 | -76 | -35 | -56 | -60 | -52 | -36 | -27 | -20 |
| EBIT | -65 | 112 | -191 | 223 | -111 | 3 | 146 | 264 | 184 | -388 | -377 | 15 | 192 | -82 |
| Net financials | -47 | 3 | -221 | 252 | 2 | -1 | 0 | -4 | -23 | -18 | -22 | 0 | -2 | -0 |
| Profit before tax | -62 | 115 | -412 | 475 | -109 | 1 | 146 | 260 | 161 | -406 | -400 | 15 | 190 | -82 |
| Tax | 15 | 30 | -95 | 113 | -23 | 0 | 33 | 56 | 37 | -87 | -94 | 3 | 42 | 125 |
| Net profit | -78 | 85 | -317 | 362 | -86 | 1 | 113 | 204 | 124 | -319 | -306 | 12 | 148 | -207 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.600 | 904 | 521 | 907 | 959 | 798 | 1.338 | 2.190 | 2.356 | 1.619 | 576 | 495 | 613 | 391 |
| Equity | 528 | 574 | 257 | 619 | 533 | 534 | 647 | 850 | 974 | 655 | 349 | 360 | 508 | 301 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | -1.072 | 330 | 264 | 288 | 426 | 264 | 692 | 1.340 | 1.380 | 964 | 228 | 134 | 105 | 89 |
| Total debt | -1.072 | 330 | 264 | 288 | 426 | 264 | 692 | 1.340 | 1.380 | 964 | 228 | 134 | 105 | 89 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2011 | — | — | |
| Board of Directors | 2011 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2011 |
| Person | Role here | Other companies |
|---|---|---|
| Renate Irmgard Gregersen | Board of Directors | 0 companies |
| Ib Ferløv Schwensen | Board of Directors | 0 companies |