| Revenue | DKK -14K | +15% |
| EBITDA | DKK -14K | -15% |
| Net profit | DKK 18K | +12% |
| Total assets | DKK 1,9M | +1% |
| Equity | DKK 1,8M | +1% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 281 | 377 | 380 | 1.029 | 215 | 344 | -36 | -24 | -12 | -12 | -10 | -13 | -14 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 211 | 360 | 444 | 1.064 | 215 | 344 | -36 | -24 | -12 | -12 | -10 | -13 | -14 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 211 | 360 | 444 | 1.064 | 215 | 344 | -36 | -24 | -12 | -12 | -10 | -13 | -14 |
| Net financials | -201 | -205 | -232 | -196 | 27 | -77 | 54 | 56 | 58 | 37 | 15 | 33 | 37 |
| Profit before tax | 10 | 155 | 212 | 868 | 242 | 267 | 19 | 32 | 46 | 25 | 5 | 20 | 23 |
| Tax | 3 | 39 | 51 | 189 | 55 | 35 | 4 | 9 | 10 | 6 | 1 | 4 | 5 |
| Net profit | 7 | 116 | 161 | 679 | 187 | 232 | 14 | 23 | 36 | 20 | 4 | 16 | 18 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 5.252 | 5.202 | 5.200 | 4.493 | 4.373 | 1.954 | 1.762 | 1.794 | 1.830 | 1.849 | 1.846 | 1.842 | 1.863 |
| Equity | 566 | 682 | 843 | 1.522 | 1.709 | 1.841 | 1.750 | 1.772 | 1.808 | 1.828 | 1.832 | 1.828 | 1.846 |
| Long-term debt | 3.443 | 3.182 | 2.876 | 2.278 | 2.046 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.231 | 1.327 | 1.454 | 663 | 580 | 113 | 12 | 21 | 22 | 22 | 14 | 15 | 18 |
| Total debt | 4.674 | 4.508 | 4.330 | 2.941 | 2.627 | 113 | 12 | 21 | 22 | 22 | 14 | 15 | 18 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PH Management | Management | 2012 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2018 | |
| Individual | 50.0% | 50.0% | 2011 |
| Person | Role here | Other companies |
|---|---|---|
| Per Henrik Jacobsen | Management | 0 companies |