| Revenue | DKK 209K | -24% |
| EBITDA | DKK 57K | -59% |
| Net profit | DKK 45K | -58% |
| Total assets | DKK 655K | -13% |
| Equity | DKK 362K | -13% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 646 | 521 | 881 | 682 | 668 | 696 | 487 | 468 | 566 | 273 | 403 | 277 | 209 |
| Staff expenses | -477 | -480 | -626 | -545 | -545 | -577 | -633 | -561 | -392 | -141 | -133 | -139 | -153 |
| EBITDA | 61 | -69 | 133 | 16 | 150 | 119 | -146 | -93 | 174 | 132 | 270 | 137 | 57 |
| Depreciation & amort. | 140 | -138 | -0 | -0 | -6 | -6 | -6 | -6 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -79 | -207 | 133 | 16 | 144 | 113 | -153 | -99 | 174 | 132 | 270 | 137 | 57 |
| Net financials | 7 | 2 | 3 | 3 | -0 | -2 | -2 | -2 | -3 | -4 | -5 | 0 | 1 |
| Profit before tax | -72 | -204 | 136 | 19 | 144 | 112 | -154 | -101 | 172 | 128 | 265 | 138 | 58 |
| Tax | -16 | -50 | 35 | 5 | 31 | 26 | -33 | -21 | 38 | 28 | 58 | 31 | 13 |
| Net profit | -55 | -154 | 101 | 14 | 113 | 86 | -121 | -80 | 134 | 99 | 206 | 107 | 45 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 722 | 436 | 664 | 640 | 777 | 843 | 533 | 433 | 644 | 591 | 757 | 749 | 655 |
| Equity | 603 | 352 | 453 | 467 | 580 | 666 | 245 | 165 | 299 | 318 | 410 | 418 | 362 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 84 | 84 | 211 | 172 | 197 | 177 | 287 | 267 | 345 | 272 | 347 | 332 | 293 |
| Total debt | 119 | 84 | 211 | 172 | 197 | 177 | 287 | 267 | 345 | 272 | 347 | 332 | 293 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MB Management | Management | 2011 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
PEBBLES HOLDING ApS | Company | 100.0% | 100.0% | 2011 |
| Person | Role here | Other companies |
|---|---|---|
| Mette Boesgaard | Management | 0 companies |