| Revenue | DKK -2,9M | -2662% |
| EBITDA | DKK -2,9M | -2662% |
| Net profit | DKK -2,3M | -7195% |
| Total assets | DKK 4,3M | +55% |
| Equity | DKK 4,1M | +202% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -9 | 427 | -101 | 280 | -302 | 417 | 285 | -462 | 3 | 121 | 1.443 | 113 | -2.883 |
| Staff expenses | -0 | -200 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -9 | 227 | -101 | 280 | -302 | 417 | 285 | -462 | 3 | 121 | 1.443 | 113 | -2.883 |
| Depreciation & amort. | -18 | -19 | -32 | -32 | -13 | -10 | -1 | -7 | -7 | -7 | -7 | -6 | -0 |
| EBIT | -27 | 209 | -133 | 248 | -315 | 407 | 284 | -468 | -3 | 115 | 1.436 | 107 | -2.883 |
| Net financials | -1 | 0 | 72 | 13 | -17 | 47 | -20 | -6 | -67 | -51 | -76 | -63 | -65 |
| Profit before tax | -28 | 209 | -61 | 262 | -332 | 454 | 264 | -474 | -70 | 64 | 1.360 | 43 | -2.949 |
| Tax | -7 | 52 | -14 | 66 | -70 | 101 | 64 | -9 | -0 | -0 | 209 | 11 | -660 |
| Net profit | -21 | 157 | -47 | 196 | -262 | 353 | 200 | -465 | -70 | 64 | 1.151 | 32 | -2.288 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 87 | 277 | 293 | 638 | 318 | 1.002 | 1.077 | 2.542 | 2.188 | 2.048 | 2.076 | 2.796 | 4.324 |
| Equity | 37 | 194 | 147 | 342 | 81 | 434 | 633 | 169 | 98 | 162 | 1.313 | 1.345 | 4.057 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 39 | 72 | 146 | 296 | 237 | 568 | 442 | 2.373 | 2.090 | 1.886 | 763 | 1.451 | 266 |
| Total debt | 39 | 72 | 146 | 296 | 237 | 568 | 442 | 2.373 | 2.090 | 1.886 | 763 | 1.451 | 266 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
BD Founder | Founder | 2011 | — | — |
TD Management | Management | 2011 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Costa Capital ApS | Company | 100.0% | 100.0% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Bertel David Maigaard | Founder | 0 companies |
| Thomas Daniel Dam Larsen | Management | 0 companies |