| Revenue | DKK -49K | -81% |
| EBITDA | DKK -49K | +81% |
| Net profit | DKK -22K | +93% |
| Total assets | DKK 191K | -10% |
| Equity | DKK 191K | -10% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | -4 | -597 | 984 | 1.929 | 2.353 | 2.564 | -161 | -255 | -49 |
| Staff expenses | -0 | -0 | -624 | -1.191 | -1.400 | -1.813 | -827 | -0 | -0 |
| EBITDA | -4 | -597 | 360 | 738 | 953 | 751 | -988 | -255 | -49 |
| Depreciation & amort. | -0 | -0 | -0 | -186 | -360 | -140 | -12 | -0 | -0 |
| EBIT | -4 | -597 | 360 | 552 | 593 | 611 | -1.001 | -255 | -49 |
| Net financials | -2 | -193 | -100 | -88 | -122 | -48 | -85 | -72 | -27 |
| Profit before tax | -3 | -790 | 260 | 464 | 471 | 563 | -1.086 | -328 | -75 |
| Tax | 2 | -0 | -0 | -16 | 110 | 124 | -9 | -0 | -53 |
| Net profit | -5 | -790 | 260 | 480 | 362 | 439 | -1.077 | -328 | -22 |
| Item | 2012 | 2013 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 79 | 2.962 | 7.365 | 6.248 | 5.820 | 8.513 | 2.432 | 214 | 191 |
| Equity | 75 | 78 | 337 | 817 | 1.179 | 1.618 | 541 | 214 | 191 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 4 | 2.884 | 7.027 | 5.431 | 4.636 | 6.886 | 1.891 | 0 | 0 |
| Total debt | 4 | 2.884 | 7.027 | 5.431 | 4.636 | 6.886 | 1.891 | 0 | 0 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
CJ Management | Management | 2011 | — | — |
TS Unofficial title | Unofficial title | 2020 | — | — |
TJ Management | Management | 2019 | — | — |
MJ Chief Executive Officer | Chief Executive Officer | 2019 | — | — |
OV Chief Executive Officer | Chief Executive Officer | 2013 | — | — |
JG Management | Management | 2011 | — | — |
WS Founder | Founder | 2011 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2011 |
| Person | Role here | Other companies |
|---|---|---|
| Carl Johan Wilhelm Sporrong | Management | 0 companies |
| Torben Svensson | Unofficial title | 0 companies |
| Thomas Johan Sparrmo | Management | 0 companies |
| Magnus Jan Agervald | Chief Executive Officer | 0 companies |
| Ole Vinje | Chief Executive Officer | 0 companies |
| Jean-Emile Gary Rosenblum | Management | 0 companies |
| Webhallen Sverige AB | Founder | 0 companies |