| Revenue | DKK -60K | -21% |
| EBITDA | DKK -200K | +53% |
| Net profit | DKK 8M | +96% |
| Total assets | DKK 56,4M | +15% |
| Equity | DKK 54M | +15% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -3 | -8 | -15 | -41 | -21 | -97 | -56 | -88 | -83 | -99 | -72 | -8 | -76 | -60 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -80 | -10 | -0 | -0 | -0 | -13 | -109 | -101 | -89 |
| EBITDA | -3 | -8 | -15 | -41 | -21 | -177 | -66 | -88 | -83 | -99 | -86 | -154 | -429 | -200 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -13 | -14 | -15 | -15 | -15 |
| EBIT | -3 | -8 | -15 | -41 | -21 | -177 | -66 | -88 | -83 | -112 | -100 | -168 | -444 | -214 |
| Net financials | 775 | 1.031 | 1.404 | 2.393 | 4.468 | 1.819 | 2.211 | 4.819 | 8.926 | 2.735 | -781 | 20.156 | 4.875 | 9.060 |
| Profit before tax | 773 | 1.019 | 1.385 | 2.352 | 4.448 | 1.643 | 2.144 | 4.731 | 8.843 | 2.623 | -881 | 19.988 | 4.431 | 8.845 |
| Tax | 13 | 39 | 49 | 144 | 123 | -514 | -0 | 209 | 69 | 580 | -0 | -0 | 366 | 880 |
| Net profit | 759 | 980 | 1.336 | 2.208 | 4.324 | 2.157 | 2.144 | 4.522 | 8.774 | 2.043 | -881 | 19.988 | 4.065 | 7.966 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 5.638 | 6.155 | 6.992 | 8.700 | 14.333 | 14.398 | 15.534 | 19.055 | 25.830 | 28.747 | 26.537 | 45.517 | 48.916 | 56.393 |
| Equity | — | 6.101 | 6.937 | 8.675 | 12.819 | 14.376 | 15.520 | 19.042 | 25.816 | 26.859 | 24.978 | 43.966 | 47.031 | 53.996 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.510 | 1.511 | 1.512 | 1.512 | 1.513 |
| Short-term debt | 18 | 55 | 55 | 26 | 1.514 | 22 | 13 | 13 | 13 | 377 | 48 | 39 | 373 | 884 |
| Total debt | 18 | 55 | 55 | 26 | 1.514 | 22 | 13 | 13 | 13 | 1.888 | 1.559 | 1.551 | 1.885 | 2.397 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
OL Management | Management | 2011 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Ollira Holding 2018 ApS | Company | 100.0% | 100.0% | 2018 |
| Individual | 5.0% | 0.0% | 2017 | |
| Individual | 5.0% | 0.0% | 2017 |
| Person | Role here | Other companies |
|---|---|---|
| Ole Lind Rasmussen | Management | 0 companies |