| Revenue | DKK 558K | -6700% |
| EBITDA | DKK 18K | +104% |
| Net profit | DKK 3,8M | +628% |
| Total assets | DKK 40M | +7% |
| Equity | DKK 39,8M | +7% |
| Employees | 2 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 8 | 17 | 13 | — | -25 | -30 | -18 | 22 | 57 | 37 | 8 | -21 | -8 | 558 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -176 | -251 | -241 | -254 | -477 | -498 | -540 |
| EBITDA | -2 | 17 | 13 | -22 | -25 | -30 | -18 | -153 | -194 | -204 | -247 | -498 | -507 | 18 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -2 | 17 | 13 | -22 | -25 | -30 | -18 | -153 | -194 | -204 | -247 | -498 | -507 | 18 |
| Net financials | 1.028 | 1.345 | 1.246 | 1.424 | 2.841 | 3.364 | 1.484 | 4.122 | 6.611 | 2.328 | 782 | 10.562 | 1.311 | 4.042 |
| Profit before tax | 1.026 | 1.362 | 1.259 | 1.401 | 2.816 | 3.334 | 1.466 | 3.969 | 6.417 | 2.123 | 535 | 10.064 | 804 | 4.060 |
| Tax | 10 | 10 | 12 | -0 | 32 | 82 | -137 | 163 | -54 | 83 | -380 | 216 | 283 | 264 |
| Net profit | 1.015 | 1.353 | 1.247 | 1.401 | 2.784 | 3.252 | 1.603 | 3.806 | 6.471 | 2.040 | 915 | 9.847 | 522 | 3.796 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 5.143 | 6.407 | 7.561 | 8.852 | 11.939 | 14.724 | 16.045 | 19.779 | 25.965 | 27.778 | 28.476 | 37.540 | 37.375 | 40.016 |
| Equity | 5.130 | 6.386 | 7.535 | 8.838 | 11.520 | 14.629 | 16.031 | 19.729 | 25.900 | 27.740 | 28.455 | 37.503 | 37.224 | 39.820 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 9 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 13 | 21 | 26 | 15 | 418 | 95 | 14 | 41 | 65 | 38 | 20 | 37 | 151 | 196 |
| Total debt | 13 | 21 | 26 | 15 | 418 | 95 | 14 | 49 | 65 | 38 | 20 | 37 | 151 | 196 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MK Management | Management | 2023 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2011 |
| Person | Role here | Other companies |
|---|---|---|
| Marianne Kirchner | Management | 0 companies |