| Revenue | DKK -1,2M | -27% |
| EBITDA | DKK -1,7M | -3% |
| Net profit | DKK -2,2M | -54% |
| Total assets | DKK 4,3M | -23% |
| Equity | DKK 197K | +41% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | -258 | -172 | — | 381 | 138 | 19 | 23 | -36 | 927 | -269 | 435 | -1.683 | -1.232 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -5 | -8 | -0 | -0 | -31 | -0 | -0 | -0 | -420 |
| EBITDA | — | -258 | -172 | 70 | 381 | 133 | 11 | 23 | -36 | 836 | -269 | 435 | -1.683 | -1.729 |
| Depreciation & amort. | -0 | 146 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -31 | -69 |
| EBIT | — | -404 | -172 | 70 | 381 | 133 | 11 | 23 | -36 | 836 | -269 | 435 | -1.713 | -1.798 |
| Net financials | 0 | -17 | -87 | -124 | 266 | 372 | 71 | 312 | 383 | 4.400 | 33 | -112 | -115 | -224 |
| Profit before tax | — | -421 | -260 | -54 | 647 | 505 | 82 | 334 | 347 | 5.236 | -237 | 323 | -1.828 | -2.022 |
| Tax | -0 | -0 | -0 | -0 | 9 | 37 | 4 | 11 | -2 | 193 | -29 | 97 | -371 | 221 |
| Net profit | — | -421 | -260 | -54 | 638 | 468 | 79 | 323 | 348 | 5.043 | -208 | 225 | -1.458 | -2.243 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 434 | 321 | 129 | 125 | 577 | 668 | 724 | 1.029 | 1.549 | 7.696 | 3.409 | 6.429 | 5.626 | 4.336 |
| Equity | -8 | -429 | -688 | -742 | -104 | 364 | 442 | 765 | 1.114 | 6.157 | 1.372 | 1.598 | 140 | 197 |
| Long-term debt | 91 | 115 | 160 | 160 | 169 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 351 | 634 | 657 | 708 | 513 | 305 | 281 | 264 | 435 | 1.539 | 2.036 | 4.831 | 5.485 | 4.138 |
| Total debt | 442 | 750 | 817 | 868 | 681 | 305 | 281 | 264 | 435 | 1.539 | 2.036 | 4.831 | 5.485 | 4.138 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MS Unofficial title | Unofficial title | 2025 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2011 | — | — | |
| Board of Directors | 2011 | — | — | |
| Board of Directors | 2011 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
SVEJSTRUP INVEST ApS | Company | 100.0% | 100.0% | 2020 |
| Person | Role here | Other companies |
|---|---|---|
| Michael Svejstrup | Unofficial title | 0 companies |
| Jon Gade Nørgaard | Board of Directors | 0 companies |
| René Bucktrup Connolly Vinding | Board of Directors | 0 companies |
| Christian Lindholm Larsen | Board of Directors | 0 companies |