| Revenue | DKK -119K | -60% |
| EBITDA | DKK -657K | -64% |
| Net profit | DKK -704K | -49% |
| Total assets | DKK 73,1M | +0% |
| Equity | DKK 50,1M | -1% |
| Employees | 1 | — |
| Item | 2021 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | -6 | -10 | -482 | -293 | -119 |
| Staff expenses | -0 | -0 | -50 | -122 | -338 |
| EBITDA | -6 | 16.990 | 14.271 | -402 | -657 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | -6 | 16.990 | 14.271 | -402 | -657 |
| Net financials | 83 | -0 | -76 | -205 | -241 |
| Profit before tax | 78 | 16.990 | 14.195 | -607 | -898 |
| Tax | -185 | 3.738 | 3.098 | -133 | -195 |
| Net profit | 262 | 13.252 | 11.097 | -474 | -704 |
| Item | 2021 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 35.501 | 52.509 | 71.810 | 73.294 | 73.065 |
| Equity | 26.976 | 40.228 | 51.325 | 50.851 | 50.148 |
| Long-term debt | 1.205 | 0 | 0 | 0 | 0 |
| Short-term debt | 0 | 1.222 | 6.328 | 8.153 | 8.635 |
| Total debt | 1.205 | 1.222 | 6.328 | 8.153 | 8.635 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
DE Management | Management | 2022 |
FF Management | Management | 2022 |
DA Management | Management | 2022 |
| Former (4) | ||
JS Management | Management | 2021 – 2022 |
FL Chief Executive Officer | Chief Executive Officer | 2015 – 2021 |
MR Management | Management | 2011 – 2011 |
ME Management | Management | 2011 – 2015 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 90–99.99% | 90–99.99% | 2022 | |
| Company | 10–14.99% | 10–14.99% | 2022 | |
| Company | 100% | 100% | 2011 | |
| Individual | 15–19.99% | 15% | 2021 | |
| Company | 100% | 100% | 2021 | |
| Individual | 25–33.32% | 25% | 2022 | |
| Company | 25–33.32% | 25–33.32% | 2018 | |
| Company | 66.67–89.99% | 66.67–89.99% | 2018 | |
| Company | 100% | 100% | 2021 |
| Person | Role here | Other companies |
|---|---|---|
| Daniel Evar | Management | 0 companies |
| Jesper Skovsgaard | Management | 0 companies |
| Flemming Leif Jensen | Chief Executive Officer | 0 companies |
| Michael Ring | Management | 0 companies |
| Flemming Fænø Kallesøe Jensen | Management | 0 companies |
| Morten Ebbeskov Jankovic | Management | 0 companies |
| Dina Ahuva Evar Berthelsen | Management | 0 companies |