| Revenue | DKK -22K | +11% |
| EBITDA | DKK -22K | -11% |
| Net profit | DKK -168K | -111% |
| Total assets | DKK 10,5M | -10% |
| Equity | DKK 9M | -3% |
| Employees | 0 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 2.192 | 1.386 | 1.341 | -24 | -9 | -12 | -17 | -27 | -18 | -18 | -18 | -20 | -20 | -22 |
| Staff expenses | -1.969 | -1.266 | -1.157 | -11 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 204 | 234 | 167 | -56 | -9 | -12 | -17 | -27 | -18 | -18 | -18 | -20 | -20 | -22 |
| Depreciation & amort. | -326 | -301 | -221 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -123 | -67 | -54 | -56 | -9 | -12 | -17 | -27 | -18 | -18 | -18 | -20 | -20 | -22 |
| Net financials | -84 | -91 | -96 | 199 | 200 | 346 | 641 | 261 | 894 | 1.831 | 2.205 | 323 | 1.594 | -154 |
| Profit before tax | -104 | -68 | -84 | 172 | 200 | 333 | 623 | 234 | 876 | 1.812 | 2.187 | 303 | 1.574 | -176 |
| Tax | 51 | 45 | 33 | 15 | 5 | -0 | -0 | -0 | -0 | -60 | -13 | -10 | 33 | -8 |
| Net profit | -155 | -114 | -117 | 158 | 196 | 333 | 623 | 234 | 876 | 1.872 | 2.200 | 313 | 1.541 | -168 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.962 | 1.424 | 1.928 | 1.182 | 1.309 | 1.914 | 3.407 | 4.395 | 5.342 | 7.061 | 9.893 | 9.232 | 11.679 | 10.454 |
| Equity | 285 | 172 | 560 | 718 | 913 | 1.247 | 1.870 | 3.140 | 4.016 | 5.638 | 7.972 | 7.921 | 9.282 | 8.966 |
| Long-term debt | 0 | 79 | 10 | 0 | 0 | 0 | 1.025 | 1.169 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.589 | 1.131 | 1.205 | 326 | 395 | 667 | 512 | 86 | 1.326 | 1.423 | 1.921 | 1.311 | 2.397 | 1.488 |
| Total debt | 1.589 | 1.210 | 1.215 | 326 | 395 | 667 | 1.536 | 1.255 | 1.326 | 1.423 | 1.921 | 1.311 | 2.397 | 1.488 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JG Founder | Founder | 2011 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2018 |
| Person | Role here | Other companies |
|---|---|---|
| Jonna Gerner Nielsen | Founder | 0 companies |