| Revenue | DKK 3,4M | -51% |
| EBITDA | DKK 20K | -94% |
| Net profit | DKK 23K | -93% |
| Total assets | DKK 907K | -34% |
| Equity | DKK 581K | +4% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 |
|---|---|---|---|
| Revenue | 4.876 | 6.879 | 3.386 |
| Staff expenses | -0 | -0 | -0 |
| EBITDA | 23 | 346 | 20 |
| Depreciation & amort. | -12 | -12 | -6 |
| EBIT | 11 | 334 | 13 |
| Net financials | -1 | -1 | 17 |
| Profit before tax | 10 | 333 | 30 |
| Tax | -0 | 26 | 7 |
| Net profit | 10 | 306 | 23 |
| Item | 2012 | 2013 | 2014 |
|---|---|---|---|
| Total assets | 882 | 1.380 | 907 |
| Equity | 251 | 558 | 581 |
| Long-term debt | 0 | 0 | 0 |
| Short-term debt | 631 | 822 | 326 |
| Total debt | 631 | 822 | 326 |
| Name | Role | Member since |
|---|---|---|
| Former (4) | ||
HR Chief Executive Officer | Chief Executive Officer | 2011 – 2013 |
TG Chief Executive Officer | Chief Executive Officer | 2013 – 2015 |
FS Unofficial title | Unofficial title | 2015 – 2015 |
MS Management | Management | 2013 – 2015 |
| Name | Role | Member since |
|---|---|---|
| Former (9) | ||
| Chairman | 2013 – 2015 | |
| Board of Directors | 2013 – 2013 | |
| Board of Directors | 2013 – 2013 | |
| Board of Directors | 2011 – 2013 | |
| Board of Directors | 2013 – 2015 | |
| Chairman | 2011 – 2013 | |
| Board of Directors | 2011 – 2013 | |
| Board of Directors | 2011 – 2013 | |
| Board of Directors | 2013 – 2015 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2011 |
| Person | Role here | Other companies |
|---|---|---|
| Henrik Richard Hasselbalch Busch | Chief Executive Officer | 0 companies |
| Thomas Glen Rimington | Chief Executive Officer | 0 companies |
| Finn Støvring Nielsen | Unofficial title | 0 companies |
| Martin Schradieck | Management | 0 companies |
| Jens Bundgaard Poulsen | Chairman | 0 companies |
| Morten Kenneth Elk | Board of Directors | 0 companies |
| Christian Swane Mourier | Board of Directors | 0 companies |
| John Sebastian Vikkelsøe-Engelbrecht | Board of Directors | 0 companies |
| Uffe Hyldgaard | Board of Directors | 0 companies |
| Jens Michael Jakobsen | Chairman | 0 companies |
| Jacob Kenneth Elk | Board of Directors | 0 companies |
| Jens Ove Johansen | Board of Directors | 0 companies |
| Per Lyngby Cloos | Board of Directors | 0 companies |