| Revenue | DKK -77K | +453% |
| EBITDA | DKK -77K | -453% |
| Net profit | DKK 4,7M | -30% |
| Total assets | DKK 70,7M | -3% |
| Equity | DKK 69,7M | -3% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -6 | -7 | -6 | -6 | -6 | -7 | -7 | -7 | -7 | -9 | -7 | -12 | -14 | -77 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -6 | -7 | -6 | -6 | -6 | -7 | -7 | -7 | -7 | -9 | -7 | -12 | -14 | -77 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -6 | -7 | -6 | -6 | -6 | -7 | -7 | -7 | -7 | -9 | -7 | -12 | -14 | -77 |
| Net financials | 2.116 | 2.137 | 3.709 | 6.245 | 5.607 | 6.332 | 6.525 | 7.033 | 8.782 | 11.025 | 10.561 | 6.096 | 6.971 | 4.644 |
| Profit before tax | 2.110 | 2.130 | 3.703 | 6.239 | 5.601 | 6.325 | 6.518 | 7.025 | 8.775 | 11.016 | 10.554 | 6.084 | 6.957 | 4.567 |
| Tax | -45 | -60 | -29 | -7 | 18 | 156 | 53 | 58 | 212 | 67 | 24 | 93 | 300 | -93 |
| Net profit | 2.155 | 2.191 | 3.732 | 6.245 | 5.582 | 6.170 | 6.465 | 6.968 | 8.563 | 10.950 | 10.529 | 5.991 | 6.657 | 4.660 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 8.914 | 9.249 | 12.049 | 13.966 | 19.301 | 25.218 | 31.433 | 32.150 | 40.463 | 51.587 | 60.693 | 67.086 | 73.190 | 70.653 |
| Equity | 2.235 | 4.329 | 7.964 | 13.960 | 19.292 | 25.212 | 31.426 | 32.144 | 40.457 | 51.157 | 60.686 | 65.927 | 72.085 | 69.745 |
| Long-term debt | 6.073 | 4.314 | 3.478 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 606 | 606 | 606 | 6 | 9 | 6 | 6 | 6 | 6 | 430 | 7 | 1.159 | 1.106 | 908 |
| Total debt | 6.680 | 4.920 | 4.085 | 6 | 9 | 6 | 6 | 6 | 6 | 430 | 7 | 1.159 | 1.106 | 908 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2011 |
| Person | Role here | Other companies |
|---|