| Revenue | DKK 19M | +3% |
| EBITDA | DKK 8,7M | +4% |
| Net profit | DKK 6,2M | +3% |
| Total assets | DKK 19,6M | +5% |
| Equity | DKK 9,2M | +2% |
| Employees | 18 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 23.554 | 23.529 | 16.919 | 18.414 | 18.961 |
| Staff expenses | -8.821 | -9.254 | -8.873 | -10.006 | -10.213 |
| EBITDA | 14.733 | 14.275 | 8.045 | 8.407 | 8.749 |
| Depreciation & amort. | -770 | -549 | -557 | -599 | -590 |
| EBIT | 13.963 | 13.726 | 7.489 | 7.808 | 8.158 |
| Net financials | -84 | -425 | -170 | -72 | -209 |
| Profit before tax | 13.879 | 13.301 | 7.318 | 7.736 | 7.949 |
| Tax | 3.055 | 2.936 | 1.613 | 1.706 | 1.752 |
| Net profit | 10.824 | 10.365 | 5.705 | 6.030 | 6.197 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 26.976 | 24.830 | 19.514 | 18.619 | 19.603 |
| Equity | 20.594 | 12.959 | 8.665 | 8.994 | 9.191 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 5.529 | 11.032 | 10.066 | 8.630 | 9.435 |
| Total debt | 5.529 | 11.032 | 10.066 | 8.630 | 9.435 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
HJ Chief Executive Officer | Chief Executive Officer | 2011 |
| Former (4) | ||
JI Management | Management | 1984 – 2011 |
AJ Management | Management | 1984 – 2015 |
KG Audit | Audit | 1984 – 1994 |
NL Audit | Audit | 2005 – 2007 |
| Name | Role | Member since |
|---|---|---|
| Former (2) | ||
| Board of Directors | 2006 – 2009 | |
| Chairman | 2006 – 2009 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2011 |
| Person | Role here | Other companies |
|---|---|---|
| Joan Inga Andersen | Management | 0 companies |
| Henrik Juul Andersen | Chief Executive Officer | 0 companies |
| Anders Juul Andersen | Management | 0 companies |
| Knud Gravers | Audit | 0 companies |
| Niels Lynge Pedersen | Audit | 0 companies |
| Svend Lykke Larsen | Board of Directors | 0 companies |
| Ole Strange | Chairman | 0 companies |