| Revenue | DKK 69K | +38% |
| EBITDA | DKK 69K | +38% |
| Net profit | DKK 128K | +77% |
| Total assets | DKK 3,5M | -28% |
| Equity | DKK 1,6M | -10% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -336 | -91 | 104 | -1.479 | -408 | 148 | 161 | -120 | 148 | 64 | 22 | 50 | 69 |
| Staff expenses | -363 | -65 | -90 | -273 | -228 | -79 | -84 | -21 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 221 | -156 | 14 | -1.752 | -636 | 69 | 77 | -141 | 148 | 64 | 22 | 50 | 69 |
| Depreciation & amort. | -97 | -124 | -84 | -84 | -84 | -53 | -50 | -105 | -20 | -0 | -0 | -0 | -0 |
| EBIT | 124 | -279 | -70 | -1.836 | -720 | 16 | 26 | -247 | 128 | 64 | 22 | 50 | 69 |
| Net financials | -142 | 946 | 3.190 | 331 | 161 | -2 | 71 | 15 | 77 | 65 | 39 | 39 | 46 |
| Profit before tax | 56 | 676 | 3.163 | -1.505 | -559 | 14 | 97 | -231 | 205 | 128 | 61 | 89 | 116 |
| Tax | 3 | 4 | 22 | -184 | 31 | -77 | 14 | 85 | -84 | 41 | 16 | 17 | -13 |
| Net profit | 54 | 671 | 3.141 | -1.321 | -590 | 91 | 83 | -316 | 289 | 88 | 45 | 72 | 128 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 4.104 | 4.009 | 6.470 | 5.275 | 3.974 | 4.010 | 3.862 | 5.461 | 5.546 | 5.358 | 6.015 | 4.857 | 3.495 |
| Equity | 2.127 | 2.498 | 5.340 | 3.819 | 3.228 | 2.920 | 2.930 | 2.487 | 2.576 | 2.463 | 2.309 | 1.801 | 1.629 |
| Long-term debt | -411 | 406 | 339 | 270 | 196 | 122 | 45 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | -1.527 | 1.101 | 792 | 1.186 | 549 | 968 | 887 | 2.974 | 2.970 | 2.895 | 3.706 | 3.056 | 1.866 |
| Total debt | -1.938 | 1.507 | 1.130 | 1.457 | 746 | 1.091 | 932 | 2.974 | 2.970 | 2.895 | 3.706 | 3.056 | 1.866 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
DH Management | Management | 2021 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2011 |
| Person | Role here | Other companies |
|---|---|---|
| Dorte Hundebøll | Management | 0 companies |