| Revenue | DKK 4M | +258% |
| EBITDA | DKK 3,7M | +1376% |
| Net profit | DKK 3,1M | +4660% |
| Total assets | DKK 4,2M | -38% |
| Equity | DKK 3,8M | +446% |
| Employees | 2 | — |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 |
|---|---|---|---|---|---|
| Revenue | 2.001 | 1.440 | 1.252 | 1.131 | 4.048 |
| Staff expenses | -1.444 | -975 | -824 | -878 | -325 |
| EBITDA | 557 | 465 | 429 | 252 | 3.723 |
| Depreciation & amort. | -300 | -219 | -134 | -86 | -26 |
| EBIT | 257 | 246 | 295 | 166 | 3.697 |
| Net financials | -123 | -169 | -195 | -83 | -41 |
| Profit before tax | 135 | 77 | 100 | 84 | 3.656 |
| Tax | 28 | 15 | 20 | 19 | 563 |
| Net profit | 107 | 62 | 80 | 65 | 3.093 |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 |
|---|---|---|---|---|---|
| Total assets | 7.038 | 6.681 | 6.678 | 6.756 | 4.157 |
| Equity | -715 | -653 | -573 | 693 | 3.786 |
| Long-term debt | 4.027 | 3.762 | 3.501 | 3.231 | 0 |
| Short-term debt | 3.727 | 3.572 | 3.750 | 2.831 | 371 |
| Total debt | 7.754 | 7.334 | 7.251 | 6.062 | 371 |
| Name | Role | Member since |
|---|---|---|
| Former (1) | ||
LE Unofficial title | Unofficial title | 2021 – 2022 |
| Name | Role | Member since |
|---|---|---|
| Former (4) | ||
| Board of Directors | 2011 – 2020 | |
| Board of Directors | 2011 – 2021 | |
| Board of Directors | 2011 – 2015 | |
| Board of Directors | 2015 – 2021 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100% | 100% | 2011 |
| Person | Role here | Other companies |
|---|---|---|
| Leib Eluf Falk Hansen | Unofficial title | 0 companies |
| Michael Edward Newcomb Burgess | Board of Directors | 0 companies |
| Thomas Wilkens Andersen | Board of Directors | 0 companies |
| Peter Gyrst | Board of Directors | 0 companies |
| Erik Jensen | Board of Directors | 0 companies |