| Revenue | DKK -6K | +10% |
| EBITDA | DKK -6K | -10% |
| Net profit | DKK -6K | +32% |
| Total assets | DKK 63K | -8% |
| Equity | DKK -1,4M | +0% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -498 | — | — | -74 | -18 | -14 | -7 | -8 | -8 | -4 | -5 | -6 |
| Staff expenses | -136 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -634 | 0 | 0 | -74 | -18 | -14 | -7 | -8 | -8 | -4 | -5 | -6 |
| Depreciation & amort. | -7 | -0 | -0 | -108 | -2 | -2 | -10 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -640 | 0 | 0 | -182 | -20 | -16 | -17 | -8 | -8 | -4 | -5 | -6 |
| Net financials | -51 | 0 | 0 | -62 | -40 | -40 | -20 | -16 | -12 | -8 | -3 | -0 |
| Profit before tax | -692 | 0 | 0 | -244 | -59 | -56 | -38 | -24 | -21 | -12 | -8 | -6 |
| Tax | -0 | -0 | -0 | 219 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | -692 | 0 | 0 | -463 | -59 | -56 | -38 | -24 | -21 | -12 | -8 | -6 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 180 | 0 | 0 | 33 | 30 | 28 | 63 | 65 | 67 | 68 | 69 | 63 |
| Equity | -612 | 0 | 0 | -1.129 | -1.188 | -1.244 | -1.282 | -1.306 | -1.327 | -1.339 | -1.347 | -1.353 |
| Long-term debt | 0 | 0 | 0 | 433 | 0 | 312 | 250 | 178 | 102 | 27 | 0 | 0 |
| Short-term debt | 792 | 0 | 0 | 730 | 1.218 | 960 | 1.095 | 1.194 | 1.292 | 1.380 | 1.416 | 1.416 |
| Total debt | 792 | 0 | 0 | 1.162 | 1.218 | 1.272 | 1.345 | 1.371 | 1.394 | 1.407 | 1.416 | 1.416 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
FM Unofficial title | Unofficial title | 2025 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
MICHAEL PALSGAARD A/S | Company | 100.0% | 100.0% | 2011 |
| Individual | 100.0% | 100.0% | 2011 |
| Person | Role here | Other companies |
|---|---|---|
| Finn Machenhauer | Unofficial title | 0 companies |