| Revenue | DKK 5,1M | +14% |
| EBITDA | DKK 1,5M | +2% |
| Net profit | DKK 935K | +8% |
| Total assets | DKK 9M | +1% |
| Equity | DKK 4,2M | -2% |
| Employees | 11 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1.295 | 905 | 1.503 | 1.949 | 2.409 | 3.089 | 3.499 | 3.204 | 3.937 | 4.177 | 4.378 | 4.482 | 5.094 |
| Staff expenses | -1.122 | -748 | -887 | -971 | -1.263 | -2.097 | -2.328 | -2.394 | -2.685 | -2.671 | -2.889 | -2.989 | -3.577 |
| EBITDA | 155 | 127 | 609 | 963 | 1.142 | 883 | 1.112 | 811 | 1.252 | 1.498 | 1.489 | 1.487 | 1.517 |
| Depreciation & amort. | 160 | 159 | 183 | 220 | 158 | -228 | -317 | -368 | -329 | -334 | -327 | -235 | -207 |
| EBIT | -5 | -32 | 426 | 743 | 984 | 655 | 795 | 443 | 922 | 1.164 | 1.162 | 1.252 | 1.310 |
| Net financials | -138 | -87 | -64 | -88 | -80 | -76 | -186 | -204 | -178 | -114 | -144 | -142 | -104 |
| Profit before tax | -87 | -119 | 363 | 655 | 904 | 580 | 609 | 239 | 745 | 1.049 | 1.018 | 1.111 | 1.206 |
| Tax | 28 | -66 | 104 | 159 | 200 | 132 | 123 | 53 | 172 | 194 | 267 | 247 | 271 |
| Net profit | -115 | -53 | 259 | 496 | 704 | 448 | 485 | 186 | 573 | 855 | 751 | 863 | 935 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3.056 | 2.560 | 3.053 | 3.950 | 4.710 | 6.673 | 8.385 | 8.308 | 8.550 | 9.428 | 10.160 | 8.855 | 8.982 |
| Equity | 473 | 420 | 678 | 1.174 | 1.378 | 1.826 | 2.311 | 2.497 | 3.070 | 3.625 | 4.376 | 4.239 | 4.174 |
| Long-term debt | 1.108 | 1.056 | 926 | 1.371 | 1.350 | 1.212 | 3.814 | 3.276 | 2.432 | 2.459 | 2.177 | 2.047 | 1.918 |
| Short-term debt | 1.138 | 814 | 1.178 | 1.143 | 1.717 | 3.373 | 1.970 | 2.231 | 2.735 | 3.053 | 3.256 | 2.187 | 2.485 |
| Total debt | 2.246 | 1.869 | 2.104 | 2.515 | 3.067 | 4.585 | 5.784 | 5.507 | 5.167 | 5.513 | 5.432 | 4.235 | 4.403 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JB Founder | Founder | 2011 | — | — |
KK Management | Management | 2015 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2011 | — | — | |
| Board of Directors | 2014 | — | — | |
| Board of Directors | 2011 | — | — | |
| Board of Directors | 2015 | — | — | |
| Chairman | 2011 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
KK HOLDING 2013 ApS | Company | 100.0% | 100.0% | 2014 |
| Person | Role here | Other companies |
|---|---|---|
| Jørgen Bjerring Bundgaard | Founder | 0 companies |
| Karsten Kjeldsen | Management | 0 companies |
| Lasse Krogh Bundgaard | Board of Directors | 0 companies |
| Flemming Kjeldsen | Board of Directors | 0 companies |
| Jakob Bundgaard | Board of Directors | 0 companies |
| Torben Kjeldsen | Board of Directors | 0 companies |
| Lene Bundgaard | Chairman | 0 companies |