| Revenue | DKK 2,2M | +5% |
| EBITDA | DKK 777K | -19% |
| Net profit | DKK 2M | +22813% |
| Total assets | DKK 12,4M | -2% |
| Equity | DKK 7,7M | +35% |
| Employees | 2 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -4 | -5 | -4 | -214 | -27 | 418 | 691 | 985 | 1.278 | 1.456 | 2.981 | 2.057 | 2.151 |
| Staff expenses | -0 | -0 | -0 | -0 | -44 | -0 | -131 | -272 | -269 | -260 | -711 | -1.093 | -1.373 |
| EBITDA | -2 | -5 | -4 | -214 | -71 | 418 | 560 | 713 | 1.009 | 1.196 | 2.270 | 964 | 777 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -40 | -170 | -445 | -471 | -565 | -655 | -504 |
| EBIT | -2 | -5 | -4 | -214 | -71 | 418 | 521 | 544 | 565 | 725 | 1.705 | 310 | 273 |
| Net financials | 0 | 0 | 0 | 802 | 987 | -1 | 1.977 | 2.847 | 1.793 | 1.822 | 1.793 | -298 | 1.734 |
| Profit before tax | -2 | -5 | -4 | 588 | 916 | 417 | 2.498 | 3.391 | 2.358 | 2.547 | 3.498 | 12 | 2.006 |
| Tax | 1 | -1 | -1 | 5 | -0 | 24 | 110 | 86 | 79 | 120 | 330 | 3 | 3 |
| Net profit | -3 | -4 | -3 | 582 | 916 | 393 | 2.387 | 3.305 | 2.279 | 2.427 | 3.168 | 9 | 2.003 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 184 | 197 | 143 | 1.012 | 1.461 | 291 | 2.804 | 11.657 | 12.131 | 11.965 | 13.078 | 12.586 | 12.381 |
| Equity | 76 | 72 | 69 | 651 | 1.267 | 172 | 1.759 | 4.464 | 6.142 | 6.569 | 7.737 | 5.746 | 7.749 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 5.777 | 4.997 | 4.084 | 3.344 | 5.900 | 3.900 |
| Short-term debt | 107 | 125 | 74 | 361 | 194 | 119 | 1.028 | 1.337 | 847 | 1.143 | 1.790 | 729 | 525 |
| Total debt | 107 | 125 | 74 | 361 | 194 | 119 | 1.028 | 7.114 | 5.844 | 5.226 | 5.134 | 6.629 | 4.425 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AF Management | Management | 2014 | — | — |
JK Founder | Founder | 2011 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
AFM Holding ApS | Company | 50.0% | 50.0% | 2015 |
KNUD JEPPE KNUDSEN HOLDING ApS | Company | 25.0% | 25.0% | 2013 |
JESPER VILLADSEN HOLDING ApS | Company | 25.0% | 25.0% | 2013 |
| Person | Role here | Other companies |
|---|---|---|
| Allan Fogh Madsen | Management | 0 companies |
| Jytte Kjær Knudsen | Founder | 0 companies |