| Revenue | DKK -3,4M | +97% |
| EBITDA | DKK 184K | +111% |
| Net profit | DKK 16,7M | +42% |
| Total assets | DKK 184,9M | +18% |
| Equity | DKK 122,2M | +16% |
| Employees | 6 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 794 | 1.141 | 971 | 717 | 235 | 506 | 569 | 278 | -124 | 214 | -523 | -1.733 | -3.412 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 794 | 1.141 | 971 | 717 | 235 | 506 | 569 | 278 | -124 | 214 | -523 | -1.733 | 184 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 794 | 1.141 | 971 | 717 | 235 | 506 | 569 | 278 | -124 | 214 | -523 | -1.733 | 184 |
| Net financials | 432 | 560 | 471 | 177 | 310 | 452 | -3.189 | -3.012 | 1.350 | 17.042 | 9.087 | 12.738 | 15.108 |
| Profit before tax | 1.226 | 1.700 | 1.443 | 894 | 545 | 958 | -2.619 | -2.734 | 1.226 | 17.257 | 8.564 | 11.005 | 15.291 |
| Tax | 306 | 238 | 377 | 203 | 104 | 197 | 1 | -90 | -18 | 3.605 | -82 | -743 | -1.423 |
| Net profit | 920 | 1.462 | 1.066 | 691 | 441 | 761 | -2.620 | -2.644 | 1.244 | 13.651 | 8.646 | 11.748 | 16.715 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 52.769 | 53.356 | 53.849 | 60.790 | 75.046 | 78.033 | 104.514 | 102.182 | 101.856 | 122.916 | 132.975 | 156.117 | 184.884 |
| Equity | 36.747 | 38.209 | 39.275 | 39.867 | 40.308 | 47.049 | 44.429 | 66.785 | 68.030 | 81.681 | 93.723 | 105.549 | 122.206 |
| Long-term debt | 13.358 | 12.683 | 12.036 | 17.891 | 25.165 | 27.426 | 33.928 | 32.124 | 30.383 | 28.227 | 24.753 | 23.218 | 21.496 |
| Short-term debt | 921 | 1.076 | 1.222 | 1.874 | 8.610 | 2.845 | 25.682 | 3.016 | 3.392 | 9.589 | 14.499 | 27.351 | 41.182 |
| Total debt | 14.279 | 13.758 | 13.259 | 19.765 | 33.774 | 30.271 | 59.610 | 35.140 | 33.774 | 37.816 | 39.252 | 50.569 | 62.677 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
TP Management | Management | 2011 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2011 | — | — | |
| Board of Directors | 2023 | — | — | |
| Chairman | 2011 | — | — | |
| Board of Directors | 2011 | — | — | |
| Board of Directors | 2023 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
TP Family III ApS | Company | 100.0% | 100.0% | 2018 |
| Person | Role here | Other companies |
|---|---|---|
| Tage Pedersen | Management | 0 companies |
| Lasse Pedersen | Board of Directors | 0 companies |
| Jørgen Gudmund Pedersen | Board of Directors | 0 companies |
| Carsten Dahl | Board of Directors | 0 companies |
| Gert Kristiansen | Chairman | 0 companies |
| Keld Norup | Board of Directors | 0 companies |
| Lærke Dahlgaard Pedersen | Board of Directors | 0 companies |