| Revenue | DKK 1,1M | +37% |
| EBITDA | DKK 330K | +290% |
| Net profit | DKK 164K | +2192% |
| Total assets | DKK 850K | +35% |
| Equity | DKK 238K | +219% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -101 | 102 | 52 | -93 | 114 | 23 | 489 | 251 | 457 | 550 | 752 | 789 | 1.085 |
| Staff expenses | -6 | -0 | -0 | -0 | -0 | -0 | -0 | -123 | -397 | -581 | -635 | -705 | -754 |
| EBITDA | -107 | 102 | 52 | -93 | 114 | 23 | 489 | 127 | 60 | -32 | 118 | 85 | 330 |
| Depreciation & amort. | -43 | -43 | -43 | -43 | -11 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -150 | 59 | 9 | -136 | 103 | 23 | 489 | 127 | 60 | -32 | 118 | 85 | 330 |
| Net financials | -35 | -27 | -71 | -45 | 8 | -32 | -41 | -21 | -37 | -2 | -14 | -57 | -94 |
| Profit before tax | -185 | 32 | -61 | -182 | 111 | -9 | 448 | 106 | 24 | -34 | 103 | 28 | 236 |
| Tax | -0 | -0 | -0 | -5 | -0 | -0 | 9 | 25 | 15 | -0 | 23 | 21 | 73 |
| Net profit | -185 | 32 | -61 | -177 | 111 | -9 | 439 | 81 | 9 | -34 | 80 | 7 | 164 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 193 | 134 | 122 | 31 | 102 | 132 | 508 | 691 | 740 | 807 | 838 | 628 | 850 |
| Equity | -268 | -236 | -298 | -475 | -364 | -373 | -69 | 12 | 21 | -13 | 68 | 75 | 238 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 461 | 370 | 420 | 506 | 466 | 505 | 577 | 679 | 718 | 820 | 771 | 553 | 612 |
| Total debt | 461 | 370 | 420 | 506 | 466 | 505 | 577 | 679 | 718 | 820 | 771 | 553 | 612 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2011 |
| Person | Role here | Other companies |
|---|