| Revenue | DKK 279K | -78% |
| EBITDA | DKK 58K | -92% |
| Net profit | DKK 17K | -96% |
| Total assets | DKK 791K | -67% |
| Equity | DKK 264K | -75% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 881 | 1.154 | 1.252 | 2.147 | 2.077 | 1.201 | 1.277 | 279 |
| Staff expenses | -608 | -559 | -549 | -452 | -513 | -540 | -542 | -198 |
| EBITDA | 172 | 450 | 567 | 1.495 | 1.564 | 662 | 735 | 58 |
| Depreciation & amort. | -0 | -53 | -46 | -118 | -135 | -135 | -101 | -30 |
| EBIT | 172 | 398 | 521 | 1.376 | 1.429 | 527 | 635 | 28 |
| Net financials | 45 | 29 | 69 | -4 | -2 | -10 | -10 | -7 |
| Profit before tax | 217 | 427 | 590 | 1.373 | 1.427 | 517 | 625 | 21 |
| Tax | 55 | 109 | 146 | 332 | 301 | 116 | 159 | 5 |
| Net profit | 162 | 318 | 444 | 1.041 | 1.126 | 401 | 466 | 17 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 |
|---|---|---|---|---|---|---|---|---|
| Total assets | 1.393 | 1.882 | 2.454 | 1.975 | 2.779 | 2.035 | 2.404 | 791 |
| Equity | — | 609 | 613 | 554 | 1.681 | 1.082 | 1.047 | 264 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 358 | 1.210 | 1.785 | 1.368 | 1.073 | 946 | 1.345 | 525 |
| Total debt | 358 | 1.210 | 1.785 | 1.368 | 1.073 | 946 | 1.345 | 525 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JB Management | Management | 2019 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
QB Invest ApS | Company | 100.0% | 100.0% | 2019 |
| Individual | 100.0% | 100.0% | 2011 | |
SIMON KALMER HOLDING ApS | Company | 100.0% | 100.0% | 2012 |
| Person | Role here | Other companies |
|---|---|---|
| Jonas Bolvig | Management | 0 companies |