| Revenue | DKK 2,2M | +9% |
| EBITDA | DKK 4,7M | +133% |
| Net profit | DKK 2,5M | +5661% |
| Total assets | DKK 65,6M | +148% |
| Equity | DKK 15,6M | +3994% |
| Employees | 1 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 1.674 | 1.671 | 1.765 | 2.035 | 2.211 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 1.674 | 1.671 | 1.765 | 2.035 | 4.748 |
| Depreciation & amort. | -589 | -589 | -589 | -399 | -6 |
| EBIT | 1.085 | 1.082 | 1.176 | 1.636 | 4.742 |
| Net financials | -714 | -923 | -1.492 | -1.694 | -1.349 |
| Profit before tax | 371 | 159 | -316 | -58 | 3.393 |
| Tax | 19 | 22 | -69 | -13 | 858 |
| Net profit | 351 | 137 | -247 | -46 | 2.535 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 26.176 | 25.422 | 25.814 | 26.393 | 65.559 |
| Equity | 537 | 674 | 427 | 381 | 15.605 |
| Long-term debt | 9.987 | 9.099 | 8.609 | 13.144 | 12.511 |
| Short-term debt | 15.567 | 15.579 | 16.776 | 12.868 | 32.875 |
| Total debt | 25.555 | 24.678 | 25.385 | 26.012 | 45.386 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
PM Management | Management | 2016 |
| Former (2) | ||
LB Chief Executive Officer | Chief Executive Officer | 2011 – 2015 |
JB Management | Management | 2015 – 2016 |
| Name | Role | Member since |
|---|---|---|
| Former (1) | ||
| Board of Directors | 2015 – 2016 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2018 | |
| Company | 100% | 100% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Peter Martin Skjold Jensen | Management | 0 companies |
| Leif Braae | Chief Executive Officer | 0 companies |
| Jesper Bjergskov Hjorth | Management | 0 companies |
| Kim Hansen | Board of Directors | 0 companies |