| Revenue | DKK -487K | -20% |
| EBITDA | DKK -934K | -10% |
| Net profit | DKK -714K | +19% |
| Total assets | DKK 7,2M | -7% |
| Equity | DKK 6,9M | -9% |
| Employees | 2 | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -19 | -6 | 6 | -6 | -7 | 1.640 | 1.673 | 1.094 | 957 | -248 | -332 | -606 | -487 |
| Staff expenses | -0 | -0 | -0 | -118 | -354 | -1.613 | -1.817 | -1.447 | -797 | -227 | -188 | -245 | -446 |
| EBITDA | -19 | -6 | 6 | -124 | -361 | 27 | -145 | -353 | 160 | -475 | -520 | -851 | -934 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -12 | -12 | -12 | -25 | -0 | -0 | -31 | -123 |
| EBIT | -19 | -6 | 6 | -124 | -361 | 15 | -156 | -364 | 135 | -475 | -520 | -881 | -1.056 |
| Net financials | 0 | -937 | -1.097 | 313 | -473 | 466 | 357 | -229 | 652 | 3.279 | -300 | -2 | 342 |
| Profit before tax | -19 | -943 | -1.091 | 188 | -834 | 482 | 201 | -593 | 787 | 2.804 | -820 | -883 | -714 |
| Tax | -5 | -350 | 354 | -303 | -195 | 338 | -0 | 91 | 197 | 94 | 0 | -0 | -0 |
| Net profit | -14 | -593 | -1.445 | 491 | -639 | 144 | 201 | -684 | 590 | 2.710 | -820 | -883 | -714 |
| Item | 2014 | 2015 | 2016 | 2017 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 9.156 | 12.142 | 13.148 | 10.134 | 10.775 | 9.784 | 8.123 | 7.121 | 7.301 | 9.585 | 8.683 | 7.706 | 7.187 |
| Equity | 9.137 | 8.544 | 7.099 | 7.590 | 6.951 | 7.095 | 7.190 | 6.396 | 6.873 | 9.467 | 8.529 | 7.646 | 6.932 |
| Long-term debt | 0 | 0 | 1 | 0 | 0 | 534 | 49 | 61 | 61 | 0 | 0 | 0 | 189 |
| Short-term debt | 19 | 2.016 | 3.368 | 2.544 | 3.824 | 2.152 | 884 | 664 | 368 | 118 | 153 | 60 | 67 |
| Total debt | 19 | 2.016 | 3.369 | 2.544 | 3.824 | 2.686 | 933 | 725 | 428 | 118 | 153 | 60 | 255 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2014 |
| Person | Role here | Other companies |
|---|